STBP3 Relative Valuation - Santos Brasil Participacoes SA

Watchlist Manager

Watchlist

Price: 14.42 BRL Market Closed

Market Cap: R$12.5B

	Santos Brasil Participacoes SA BOVESPA:STBP3	BR
V	Vulcabras SA BOVESPA:VULC3	BR
B	Bank of Tianjin Co Ltd HKEX:1578	CN
F	Fodelia Oyj OMXH:FODELIA	FI

Multiples-Based Value

The Multiples-Based Value for Santos Brasil Participacoes SA (STBP3) under the Base Case is hidden BRL. Compared with the current market price of 14.42 BRL, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

STBP3 Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Santos Brasil Participacoes SA BOVESPA:STBP3	12.4B BRL	3.9	15.6	9.6	11.5
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3T INR	8.2	24	15.3	19.7
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.3	23	13.1	15.5
CN		Shanghai International Port Group Co Ltd SSE:600018	116.9B CNY	3	8.1	11.8	11.8
ZA	G	Grindrod Ltd JSE:GND	13.1B ZAR	2.3	6.3	10.6	10.6
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	77.6B CNY	2.5	15	13.8	13.8
CN		Qingdao Port International Co Ltd SSE:601298	56.5B CNY	3	10.7	8.8	8.8
CN		China Merchants Port Group Co Ltd SZSE:001872	54.7B CNY	3.2	11.9	16.2	16.2
HK		China Merchants Port Holdings Co Ltd HKEX:144	62.2B HKD	4.6	9.4	11.3	11.3
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2	55.5	40.2	40.2
CN		Liaoning Port Co Ltd SSE:601880	38.2B CNY	3.4	29.2	15.9	15.9

				Revenue Growth	P/S to Growth
BR		Santos Brasil Participacoes SA BOVESPA:STBP3	Average P/S: 4 3.9	13%	0.3
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.2	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.3	11%	0.7
CN		Shanghai International Port Group Co Ltd SSE:600018	3	2%	1.5
ZA	G	Grindrod Ltd JSE:GND	2.3	11%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	3.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	4.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
BR		Santos Brasil Participacoes SA BOVESPA:STBP3	Average P/E: 19 15.6	10%	1.6
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	24	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	23	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	6.3	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	11.9	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.4	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	55.5	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	29.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		Santos Brasil Participacoes SA BOVESPA:STBP3	Average EV/EBITDA: 15.2 9.6	18%	0.5
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15.3	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13.1	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	10.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.8	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.2	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	15.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
BR		Santos Brasil Participacoes SA BOVESPA:STBP3	Average EV/EBIT: 15.9 11.5	19%	0.6
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.7	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.5	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	10.6	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.8	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16.2	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.2	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	15.9	N/A	N/A

Santos Brasil Participacoes SA
BOVESPA:STBP3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STBP3 Competitors Multiples
Santos Brasil Participacoes SA Competitors

See Also

Company

Help

Tools

Stocks

Santos Brasil Participacoes SA BOVESPA:STBP3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STBP3 Competitors Multiples Santos Brasil Participacoes SA Competitors

See Also

Company

Help

Tools

Stocks

Santos Brasil Participacoes SA
BOVESPA:STBP3

STBP3 Competitors Multiples
Santos Brasil Participacoes SA Competitors