Suzano SA
BOVESPA:SUZB3

Watchlist Manager
Suzano SA Logo
Suzano SA
BOVESPA:SUZB3
Watchlist
Price: 49.65 BRL -1.84% Market Closed
Market Cap: 61.4B BRL

Intrinsic Value

The intrinsic value of one SUZB3 stock under the Base Case scenario is 91.09 BRL. Compared to the current market price of 49.65 BRL, Suzano SA is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUZB3 Intrinsic Value
91.09 BRL
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Suzano SA

Valuation History Unavailable

Historical valuation for SUZB3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Suzano SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzano SA

Current Assets 34.5B
Cash & Short-Term Investments 16.4B
Receivables 8.4B
Other Current Assets 9.6B
Non-Current Assets 120.8B
Long-Term Investments 2.1B
PP&E 93.1B
Intangibles 13.7B
Other Non-Current Assets 11.9B
Efficiency

Free Cash Flow Analysis
Suzano SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suzano SA

Revenue
49.5B BRL
Cost of Revenue
-29.4B BRL
Gross Profit
20.1B BRL
Operating Expenses
-5.5B BRL
Operating Income
14.6B BRL
Other Expenses
-15.6B BRL
Net Income
-948.8m BRL
Fundamental Scores

SUZB3 Profitability Score
Profitability Due Diligence

Suzano SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Negative Net Income
61/100
Profitability
Score

Suzano SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SUZB3 Solvency Score
Solvency Due Diligence

Suzano SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
32/100
Solvency
Score

Suzano SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUZB3 Price Targets Summary
Suzano SA

Wall Street analysts forecast SUZB3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUZB3 is 79.82 BRL with a low forecast of 63.13 BRL and a high forecast of 96.6 BRL.

Lowest
Price Target
63.13 BRL
27% Upside
Average
Price Target
79.82 BRL
61% Upside
Highest
Price Target
96.6 BRL
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUZB3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

SUZB3 News

Other Videos
What is the Intrinsic Value of one SUZB3 stock?

The intrinsic value of one SUZB3 stock under the Base Case scenario is 91.09 BRL.

Is SUZB3 stock undervalued or overvalued?

Compared to the current market price of 49.65 BRL, Suzano SA is Undervalued by 45%.

Back to Top