SUZB3 Relative Valuation - Suzano SA

Watchlist Manager

Watchlist

Price: 51.27 BRL -0.25%

Market Cap: R$64.8B

	Suzano SA BOVESPA:SUZB3	BR
H	Huitong Construction Group Co Ltd SSE:603176	CN
	Hoth Therapeutics Inc NASDAQ:HOTH	US
	Muyuan Foods Co Ltd SZSE:002714	CN
S	Stanley Agricultural Group Co Ltd SZSE:002588	CN
	Tjk Machinery Tianjin Co Ltd SZSE:300823	CN
C	CuroHoldings Co Ltd KOSDAQ:051780	KR
	Veeko International Holdings Ltd HKEX:1173	HK
	Country Garden Services Holdings Co Ltd HKEX:6098	CN
L	Limelight Networks Inc F:LNK	US
	Deutsche EuroShop AG XETRA:DEQ	DE
	Amcor PLC NYSE:AMCR	UK
	Winner Medical Co Ltd SZSE:300888	CN
	Sampoerna Agro Tbk PT IDX:SGRO	ID
T	TKMS GmbH XETRA:TKMS	DE
	Haima Automobile Co Ltd SZSE:000572	CN
T	Tonies SE XETRA:TNIE	LU
W	White Horse Bhd KLSE:WTHORSE	MY
	Beijer Alma AB STO:BEIA B	SE
	Delta Resources Ltd XTSX:DLTA	CA
J	JATT Acquisition Corp F:1GU	KY
S	Songz Automobile Air Conditioning Co Ltd SZSE:002454	CN

Multiples-Based Value

The Multiples-Based Value of one SUZB3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 51.27 BRL, Suzano SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SUZB3 Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Suzano SA BOVESPA:SUZB3	63.5B BRL	1.3	4.7	6.4	13.7
FI		UPM-Kymmene Oyj OMXH:UPM	13.8B EUR	1.4	28.9	14.4	29.7
ZA	S	Sappi Ltd JSE:SAP	10.6B ZAR	0.1	-2.3	7.7	-20.7
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	41.7B CNY	1.1	13.3	13.6	13.6
SE		Holmen AB STO:HOLM B	51.6B SEK	2.3	17.9	14.4	23.3
JP		Oji Holdings Corp TSE:3861	873.5B JPY	0.5	32.5	11	39.8
UK		Mondi PLC LSE:MNDI	3.8B GBP	0.6	26.6	6.6	13.4
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	33.5B HKD	0.4	9	15	15
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	54.3T IDR	1	6	6.7	6.7
CL	E	Empresas CMPC SA SGO:CMPC	2.9T CLP	0.5	16.7	109	109

				Revenue Growth	P/S to Growth
BR		Suzano SA BOVESPA:SUZB3	Average P/S: 0.9 1.3	10%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
BR		Suzano SA BOVESPA:SUZB3	Average P/E: 16.7 4.7	-16%	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.9	34%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.3	11%	1.2
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.5	21%	1.5
UK		Mondi PLC LSE:MNDI	26.6	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9	34%	0.3
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6	17%	0.4
CL	E	Empresas CMPC SA SGO:CMPC	16.7	27%	0.6

				EBITDA Growth	EV/EBITDA to Growth
BR		Suzano SA BOVESPA:SUZB3	Average EV/EBITDA: 19.9 6.4	11%	0.6
FI		UPM-Kymmene Oyj OMXH:UPM	14.4	21%	0.7
ZA	S	Sappi Ltd JSE:SAP	7.7	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.6	25%	0.5
SE		Holmen AB STO:HOLM B	14.4	10%	1.4
JP		Oji Holdings Corp TSE:3861	11	5%	2.2
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15	15%	1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.7	28%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	109	173%	0.6

				EBIT Growth	EV/EBIT to Growth
BR		Suzano SA BOVESPA:SUZB3	Average EV/EBIT: 30.1 13.7	18%	0.8
FI		UPM-Kymmene Oyj OMXH:UPM	29.7	38%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.7	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.6	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.6	5%	2.7
SE		Holmen AB STO:HOLM B	23.3	15%	1.6
JP		Oji Holdings Corp TSE:3861	39.8	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.4	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15	22%	0.7
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.7	16%	0.4
CL	E	Empresas CMPC SA SGO:CMPC	109	99%	1.1

Suzano SA
BOVESPA:SUZB3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SUZB3 Competitors Multiples
Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA BOVESPA:SUZB3

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SUZB3 Competitors Multiples Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA
BOVESPA:SUZB3

SUZB3 Competitors Multiples
Suzano SA Competitors