First Time Loading...

Suzano SA
BOVESPA:SUZB3

Watchlist Manager
Suzano SA Logo
Suzano SA
BOVESPA:SUZB3
Watchlist
Price: 52.32 BRL 0.27% Market Closed
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one SUZB3 stock under the Base Case scenario is 98.15 BRL. Compared to the current market price of 52.32 BRL, Suzano SA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUZB3 Relative Value
Base Case
98.15 BRL
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
60
vs Industry
26
Median 3Y
1.7
Median 5Y
1.9
Industry
0.9
Forward
1.6
More Details
4.8
P/E
P/E
Price to Earnings
4.8
vs History
30
vs Industry
52
Median 3Y
3.9
Median 5Y
2.9
Industry
14.1
Forward
11.1
More Details
3.9
P/OCF
P/OCF
Price to OCF
3.9
vs History
60
vs Industry
56
Median 3Y
3.6
Median 5Y
4.4
Industry
7.6
More Details
85.3
P/FCFE
P/FCFE
Price to FCFE
85.3
vs History
12
vs Industry
6
Median 3Y
24
Median 5Y
13.5
Industry
14.8
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
90
vs Industry
27
Median 3Y
2.4
Median 5Y
2.7
Industry
1.1
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
63
vs Industry
17
Median 3Y
2.9
Median 5Y
3.5
Industry
1.1
Forward
2.9
More Details
8.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.5
vs History
52
vs Industry
29
Median 3Y
6.7
Median 5Y
8.9
Industry
5.5
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
53
vs Industry
44
Median 3Y
5.8
Median 5Y
7.4
Industry
10.2
Forward
5.9
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
50
vs Industry
35
Median 3Y
8.3
Median 5Y
12.2
Industry
13.5
Forward
10.2
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
61
vs Industry
45
Median 3Y
6.7
Median 5Y
7.8
Industry
9.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
13.7
Median 5Y
19.1
Industry
11.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
82
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
More Details

Multiples Across Competitors

SUZB3 Competitors Multiples
Suzano SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Suzano SA
BOVESPA:SUZB3
67.5B BRL 1.7 4.8 6.9 11.7
ZA
Sappi Ltd
JSE:SAP
30.7B Zac 0 0 0 0
FI
UPM-Kymmene Oyj
OMXH:UPM
18.1B EUR 1.8 37.5 13.1 23.5
FI
Stora Enso Oyj
OMXH:STERV
10.2B EUR 1.2 -22.1 -61.7 -61.7
UK
Mondi PLC
LSE:MNDI
6.9B GBP 1.1 -52.6 -4.3 -6.5
SE
Holmen AB
STO:HOLM B
70B SEK 3.1 22.8 14.9 21
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.7B CNY 1.1 13.8 14.2 14.2
CL
Empresas CMPC SA
SGO:CMPC
4.7T CLP 0.6 10.7 22.3 22.3
JP
Oji Holdings Corp
TSE:3861
611.2B JPY 0.4 10.2 7 13.8
PT
Navigator Company SA
ELI:NVG
3B EUR 1.6 11 9.5 9.5
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
52.1T IDR 0.9 6.1 4 4

See Also

Summary
SUZB3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUZB3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUZB3 stock valuation using valuation multiples.
Wall Street Estimates
SUZB3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUZB3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.