Telecomunicacoes Brasileiras SA Telebras
BOVESPA:TELB4
Cash Flow Statement
Cash Flow Statement
Telecomunicacoes Brasileiras SA Telebras
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
43
|
24
|
0
|
22
|
(105)
|
(113)
|
(146)
|
(182)
|
(125)
|
(62)
|
(117)
|
(121)
|
(156)
|
(246)
|
(236)
|
(243)
|
(268)
|
(283)
|
(271)
|
(257)
|
(204)
|
(190)
|
(244)
|
(244)
|
(283)
|
(332)
|
(225)
|
(279)
|
(332)
|
(335)
|
(238)
|
(149)
|
(63)
|
28
|
(106)
|
(136)
|
(110)
|
(144)
|
(127)
|
(145)
|
(175)
|
(152)
|
(128)
|
(33)
|
(127)
|
(229)
|
(289)
|
(352)
|
(67)
|
9
|
19
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
38
|
34
|
49
|
65
|
45
|
65
|
65
|
65
|
65
|
65
|
65
|
49
|
48
|
47
|
46
|
61
|
62
|
62
|
91
|
127
|
158
|
191
|
195
|
191
|
191
|
191
|
200
|
215
|
229
|
244
|
252
|
254
|
253
|
250
|
246
|
242
|
242
|
254
|
260
|
326
|
395
|
270
|
274
|
278
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
0
|
(1)
|
(32)
|
(6)
|
0
|
77
|
117
|
119
|
65
|
50
|
23
|
31
|
32
|
60
|
89
|
68
|
66
|
69
|
80
|
89
|
90
|
79
|
34
|
28
|
63
|
55
|
90
|
86
|
(68)
|
(46)
|
(26)
|
2
|
97
|
74
|
28
|
(1)
|
98
|
20
|
(12)
|
(16)
|
105
|
72
|
147
|
147
|
120
|
104
|
108
|
104
|
152
|
179
|
(50)
|
(43)
|
(26)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
5
|
3
|
1
|
0
|
1
|
1
|
4
|
5
|
7
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
4
|
5
|
6
|
6
|
3
|
3
|
2
|
|
| Change in Working Capital |
(7)
|
(10)
|
(7)
|
(5)
|
1
|
(1)
|
4
|
9
|
6
|
1
|
(10)
|
(12)
|
(9)
|
8
|
2
|
5
|
29
|
(87)
|
(27)
|
(81)
|
(56)
|
(61)
|
(23)
|
61
|
70
|
32
|
(16)
|
114
|
246
|
260
|
222
|
46
|
(44)
|
(20)
|
(25)
|
12
|
74
|
37
|
16
|
(4)
|
(58)
|
(41)
|
(33)
|
(61)
|
(249)
|
(250)
|
(244)
|
(250)
|
2
|
(31)
|
(12)
|
(1)
|
3
|
4
|
(71)
|
(39)
|
(118)
|
(141)
|
(107)
|
12
|
(35)
|
35
|
(32)
|
(142)
|
(121)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(10)
-46%
|
(7)
+25%
|
(5)
+34%
|
(1)
+72%
|
(1)
+8%
|
4
N/A
|
9
+121%
|
4
-53%
|
1
-73%
|
(10)
N/A
|
(15)
-52%
|
(9)
+40%
|
(1)
+84%
|
17
N/A
|
27
+61%
|
29
+9%
|
14
-53%
|
(13)
N/A
|
(72)
-471%
|
(134)
-86%
|
(155)
-16%
|
(91)
+41%
|
79
N/A
|
48
-39%
|
16
-66%
|
(18)
N/A
|
1
N/A
|
142
+12 781%
|
151
+6%
|
99
-35%
|
(84)
N/A
|
(176)
-109%
|
(150)
+15%
|
(148)
+1%
|
(104)
+30%
|
(45)
+56%
|
(90)
-98%
|
(115)
-28%
|
(158)
-37%
|
(225)
-42%
|
(208)
+7%
|
(199)
+4%
|
(200)
0%
|
(199)
+1%
|
(133)
+33%
|
(88)
+34%
|
(22)
+75%
|
127
N/A
|
82
-36%
|
110
+35%
|
92
-17%
|
152
+66%
|
184
+21%
|
152
-17%
|
202
+34%
|
117
-42%
|
171
+46%
|
127
-26%
|
145
+14%
|
153
+6%
|
256
+67%
|
122
-52%
|
100
-18%
|
150
+50%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(6)
|
(11)
|
(32)
|
(53)
|
(68)
|
(94)
|
(109)
|
(123)
|
(111)
|
(166)
|
(204)
|
(388)
|
(551)
|
(633)
|
(681)
|
(469)
|
(595)
|
(616)
|
(635)
|
(834)
|
(695)
|
(585)
|
(477)
|
(317)
|
(213)
|
(199)
|
(256)
|
(287)
|
(285)
|
(292)
|
(263)
|
(220)
|
(202)
|
(165)
|
(106)
|
(74)
|
(52)
|
(28)
|
(38)
|
(40)
|
(49)
|
(43)
|
(40)
|
(41)
|
(29)
|
(40)
|
(53)
|
(64)
|
(78)
|
(67)
|
(78)
|
(91)
|
(42)
|
(41)
|
(35)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(33)
|
(37)
|
(23)
|
0
|
0
|
4
|
(22)
|
(23)
|
0
|
(14)
|
(3)
|
(2)
|
0
|
27
|
(2)
|
(1)
|
(2)
|
(30)
|
(1)
|
(1)
|
9
|
9
|
9
|
10
|
(822)
|
(822)
|
(822)
|
(822)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
-4%
|
(6)
-121%
|
(11)
-64%
|
(32)
-200%
|
(53)
-67%
|
(68)
-29%
|
(94)
-39%
|
(109)
-15%
|
(123)
-13%
|
(111)
+10%
|
(166)
-50%
|
(227)
-37%
|
(421)
-85%
|
(588)
-40%
|
(656)
-12%
|
(681)
-4%
|
(460)
+32%
|
(592)
-29%
|
(638)
-8%
|
(658)
-3%
|
(857)
-30%
|
(709)
+17%
|
(588)
+17%
|
(479)
+18%
|
(319)
+33%
|
(186)
+42%
|
(200)
-8%
|
(257)
-28%
|
(289)
-12%
|
(316)
-9%
|
(294)
+7%
|
(264)
+10%
|
(211)
+20%
|
(193)
+9%
|
(156)
+19%
|
(96)
+38%
|
(896)
-829%
|
(874)
+2%
|
(850)
+3%
|
(860)
-1%
|
(40)
+95%
|
(49)
-22%
|
(43)
+12%
|
(40)
+7%
|
(41)
-2%
|
(29)
+28%
|
(40)
-37%
|
(53)
-32%
|
(64)
-21%
|
(78)
-21%
|
(67)
+14%
|
(78)
-17%
|
(91)
-17%
|
(42)
+54%
|
(1)
+97%
|
5
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
240
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(7)
|
(10)
|
(15)
|
(17)
|
(19)
|
(31)
|
(46)
|
(58)
|
(65)
|
(65)
|
(65)
|
(65)
|
(65)
|
(65)
|
(71)
|
(71)
|
(51)
|
(50)
|
(62)
|
(75)
|
(51)
|
(85)
|
(75)
|
|
| Other |
200
|
203
|
203
|
203
|
3
|
0
|
0
|
0
|
0
|
0
|
11
|
246
|
395
|
415
|
406
|
171
|
21
|
53
|
50
|
150
|
233
|
231
|
306
|
249
|
329
|
278
|
326
|
417
|
387
|
552
|
637
|
536
|
686
|
567
|
479
|
449
|
219
|
243
|
206
|
273
|
450
|
546
|
466
|
396
|
1 006
|
857
|
874
|
892
|
71
|
74
|
76
|
79
|
82
|
85
|
89
|
92
|
87
|
65
|
30
|
34
|
42
|
47
|
16
|
34
|
44
|
|
| Cash from Financing Activities |
200
N/A
|
203
+2%
|
203
N/A
|
203
N/A
|
3
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
246
+2 157%
|
395
+61%
|
415
+5%
|
406
-2%
|
171
-58%
|
21
-87%
|
53
+150%
|
50
-7%
|
150
+201%
|
233
+55%
|
231
-1%
|
306
+32%
|
249
-19%
|
432
+74%
|
382
-12%
|
566
+48%
|
657
+16%
|
524
-20%
|
689
+31%
|
637
-8%
|
536
-16%
|
686
+28%
|
567
-17%
|
479
-16%
|
449
-6%
|
219
-51%
|
243
+11%
|
206
-15%
|
274
+33%
|
446
+63%
|
546
+23%
|
460
-16%
|
387
-16%
|
991
+156%
|
840
-15%
|
855
+2%
|
861
+1%
|
25
-97%
|
16
-37%
|
11
-30%
|
14
+30%
|
17
+19%
|
20
+19%
|
24
+17%
|
27
+14%
|
16
-41%
|
(6)
N/A
|
(21)
-225%
|
(15)
+28%
|
(21)
-38%
|
(28)
-34%
|
(35)
-26%
|
(53)
-50%
|
(30)
+43%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
193
N/A
|
192
-1%
|
197
+2%
|
198
+1%
|
2
-99%
|
(0)
N/A
|
4
N/A
|
9
+121%
|
2
-83%
|
(2)
N/A
|
(5)
-206%
|
221
N/A
|
355
+61%
|
361
+2%
|
355
-2%
|
103
-71%
|
(58)
N/A
|
(56)
+4%
|
(73)
-31%
|
(88)
-20%
|
(128)
-45%
|
(345)
-169%
|
(373)
-8%
|
(328)
+12%
|
(200)
+39%
|
(62)
+69%
|
(44)
+29%
|
20
N/A
|
8
-62%
|
(18)
N/A
|
26
N/A
|
(135)
N/A
|
31
N/A
|
99
+221%
|
146
+47%
|
145
-1%
|
(84)
N/A
|
(137)
-63%
|
(225)
-65%
|
(179)
+21%
|
(43)
+76%
|
127
N/A
|
68
-47%
|
31
-55%
|
696
+2 170%
|
(189)
N/A
|
(107)
+43%
|
(12)
+89%
|
(708)
-5 931%
|
58
N/A
|
72
+26%
|
63
-13%
|
129
+104%
|
163
+27%
|
146
-11%
|
189
+30%
|
80
-58%
|
100
+26%
|
28
-72%
|
63
+124%
|
54
-14%
|
137
+154%
|
45
-67%
|
46
+2%
|
125
+171%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(10)
-40%
|
(7)
+25%
|
(5)
+34%
|
(1)
+72%
|
(1)
+8%
|
4
N/A
|
9
+121%
|
2
-83%
|
(2)
N/A
|
(16)
-847%
|
(25)
-57%
|
(40)
-60%
|
(54)
-34%
|
(51)
+5%
|
(68)
-32%
|
(80)
-18%
|
(109)
-37%
|
(123)
-13%
|
(238)
-93%
|
(338)
-42%
|
(543)
-61%
|
(642)
-18%
|
(554)
+14%
|
(632)
-14%
|
(453)
+28%
|
(613)
-35%
|
(615)
0%
|
(493)
+20%
|
(683)
-39%
|
(597)
+13%
|
(669)
-12%
|
(653)
+2%
|
(466)
+29%
|
(361)
+23%
|
(302)
+16%
|
(301)
+0%
|
(377)
-25%
|
(401)
-6%
|
(451)
-13%
|
(487)
-8%
|
(428)
+12%
|
(401)
+6%
|
(365)
+9%
|
(305)
+17%
|
(207)
+32%
|
(140)
+33%
|
(50)
+64%
|
89
N/A
|
42
-53%
|
61
+47%
|
49
-21%
|
112
+129%
|
143
+28%
|
122
-14%
|
162
+33%
|
64
-61%
|
107
+67%
|
49
-54%
|
78
+59%
|
75
-4%
|
165
+121%
|
80
-51%
|
59
-26%
|
115
+95%
|
|