Telecomunicacoes Brasileiras SA Telebras
BOVESPA:TELB4
Income Statement
Earnings Waterfall
Telecomunicacoes Brasileiras SA Telebras
Income Statement
Telecomunicacoes Brasileiras SA Telebras
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
33
|
52
|
0
|
38
|
43
|
38
|
51
|
52
|
51
|
47
|
35
|
23
|
13
|
28
|
53
|
54
|
55
|
32
|
9
|
9
|
8
|
8
|
8
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
3
|
4
|
5
|
4
|
3
|
3
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
1
+133%
|
2
+186%
|
3
+70%
|
7
+112%
|
44
+515%
|
31
-30%
|
46
+48%
|
46
+1%
|
140
+202%
|
156
+11%
|
160
+3%
|
165
+3%
|
49
-70%
|
45
-8%
|
51
+13%
|
54
+6%
|
52
-4%
|
56
+8%
|
59
+5%
|
63
+7%
|
66
+5%
|
73
+10%
|
88
+19%
|
100
+15%
|
122
+22%
|
200
+63%
|
210
+5%
|
225
+7%
|
245
+9%
|
204
-17%
|
227
+11%
|
247
+9%
|
258
+5%
|
267
+3%
|
271
+2%
|
273
+1%
|
268
-2%
|
286
+7%
|
289
+1%
|
308
+6%
|
344
+12%
|
348
+1%
|
374
+7%
|
417
+12%
|
189
-55%
|
289
+53%
|
393
+36%
|
414
+5%
|
450
+9%
|
460
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(9)
|
(13)
|
(28)
|
(50)
|
(47)
|
(87)
|
(104)
|
(147)
|
(182)
|
(191)
|
(193)
|
(165)
|
(162)
|
(167)
|
(172)
|
(175)
|
(160)
|
(163)
|
(165)
|
(170)
|
(193)
|
(208)
|
(223)
|
(268)
|
(318)
|
(356)
|
(398)
|
(410)
|
(418)
|
(420)
|
(432)
|
(440)
|
(459)
|
(478)
|
(493)
|
(514)
|
(516)
|
(517)
|
(517)
|
(530)
|
(535)
|
(552)
|
(612)
|
(307)
|
(464)
|
(621)
|
(630)
|
(635)
|
(639)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-122%
|
(5)
-145%
|
(7)
-43%
|
(9)
-30%
|
(21)
-126%
|
(6)
+71%
|
(16)
-171%
|
(41)
-157%
|
(57)
-39%
|
(7)
+88%
|
(26)
-277%
|
(31)
-17%
|
(29)
+7%
|
(116)
-305%
|
(117)
-1%
|
(116)
+1%
|
(119)
-2%
|
(123)
-4%
|
(104)
+16%
|
(104)
0%
|
(102)
+2%
|
(103)
-1%
|
(120)
-16%
|
(121)
0%
|
(123)
-2%
|
(146)
-19%
|
(119)
+18%
|
(146)
-23%
|
(173)
-19%
|
(165)
+5%
|
(214)
-30%
|
(193)
+10%
|
(186)
+4%
|
(181)
+2%
|
(192)
-6%
|
(207)
-8%
|
(220)
-6%
|
(246)
-12%
|
(230)
+7%
|
(228)
+1%
|
(209)
+8%
|
(187)
+11%
|
(188)
-1%
|
(178)
+5%
|
(195)
-10%
|
(118)
+39%
|
(175)
-48%
|
(228)
-30%
|
(216)
+5%
|
(185)
+14%
|
(179)
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57)
|
(19)
|
(24)
|
(21)
|
(29)
|
(24)
|
(21)
|
(11)
|
(25)
|
(26)
|
(27)
|
(9)
|
(20)
|
(20)
|
(19)
|
(15)
|
(22)
|
(21)
|
(19)
|
(10)
|
(14)
|
(201)
|
(193)
|
(9)
|
(270)
|
(84)
|
(95)
|
(7)
|
(26)
|
(31)
|
(30)
|
(10)
|
(30)
|
(25)
|
(22)
|
(8)
|
(17)
|
(14)
|
(16)
|
8
|
(17)
|
(59)
|
(31)
|
(39)
|
(50)
|
37
|
(17)
|
3
|
5
|
(77)
|
(64)
|
(59)
|
(60)
|
(20)
|
(29)
|
(50)
|
(60)
|
(79)
|
(71)
|
(70)
|
(70)
|
(78)
|
(80)
|
(86)
|
(79)
|
(62)
|
(68)
|
(105)
|
(127)
|
(142)
|
(132)
|
(69)
|
(66)
|
(65)
|
(56)
|
106
|
134
|
180
|
239
|
124
|
113
|
159
|
162
|
169
|
181
|
151
|
151
|
173
|
226
|
120
|
22
|
44
|
45
|
216
|
254
|
244
|
|
| Selling, General & Administrative |
(11)
|
(9)
|
(8)
|
(21)
|
(7)
|
(7)
|
(7)
|
(11)
|
(10)
|
(10)
|
(10)
|
(13)
|
(10)
|
(10)
|
(10)
|
(15)
|
(7)
|
(7)
|
(7)
|
(10)
|
(7)
|
(202)
|
(198)
|
(9)
|
(276)
|
(80)
|
(84)
|
(9)
|
(25)
|
(26)
|
(25)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
1
|
1
|
(2)
|
(16)
|
(25)
|
(36)
|
(44)
|
(48)
|
(48)
|
(48)
|
(47)
|
(49)
|
(46)
|
(51)
|
(53)
|
(51)
|
(54)
|
(53)
|
(62)
|
(72)
|
(77)
|
(77)
|
(71)
|
(68)
|
(73)
|
(77)
|
(81)
|
(85)
|
(77)
|
(76)
|
(80)
|
(117)
|
(129)
|
(129)
|
(129)
|
(91)
|
(89)
|
(90)
|
(84)
|
(82)
|
(79)
|
(76)
|
(80)
|
(87)
|
(96)
|
(102)
|
(100)
|
(85)
|
(88)
|
(80)
|
(92)
|
(95)
|
(95)
|
(114)
|
(49)
|
(82)
|
(108)
|
(116)
|
(115)
|
(117)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(5)
|
(9)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Other Operating Expenses |
(46)
|
(10)
|
(16)
|
0
|
(22)
|
(17)
|
(14)
|
0
|
(15)
|
(16)
|
(17)
|
4
|
(10)
|
(10)
|
(9)
|
0
|
(15)
|
(14)
|
(12)
|
0
|
(7)
|
1
|
5
|
0
|
6
|
(4)
|
(11)
|
2
|
(1)
|
(5)
|
(5)
|
(4)
|
(23)
|
(18)
|
(15)
|
(2)
|
(18)
|
(15)
|
(14)
|
24
|
7
|
(23)
|
14
|
9
|
(1)
|
85
|
31
|
53
|
52
|
(24)
|
(8)
|
(6)
|
(6)
|
33
|
34
|
23
|
18
|
(0)
|
2
|
(2)
|
3
|
(1)
|
1
|
(1)
|
(2)
|
15
|
13
|
14
|
5
|
(10)
|
(0)
|
25
|
27
|
29
|
33
|
194
|
219
|
262
|
325
|
217
|
215
|
268
|
270
|
263
|
277
|
240
|
253
|
277
|
329
|
244
|
77
|
135
|
165
|
347
|
382
|
376
|
|
| Operating Income |
(57)
N/A
|
(19)
+67%
|
(24)
-26%
|
(21)
+13%
|
(29)
-38%
|
(24)
+17%
|
(21)
+13%
|
(11)
+48%
|
(25)
-127%
|
(26)
-4%
|
(27)
-4%
|
(9)
+67%
|
(20)
-122%
|
(20)
N/A
|
(19)
+5%
|
(15)
+21%
|
(22)
-47%
|
(21)
+5%
|
(19)
+10%
|
(10)
+47%
|
(14)
-40%
|
(201)
-1 336%
|
(193)
+4%
|
(9)
+95%
|
(270)
-2 900%
|
(84)
+69%
|
(95)
-13%
|
(7)
+93%
|
(26)
-271%
|
(31)
-19%
|
(30)
+3%
|
(10)
+67%
|
(30)
-201%
|
(25)
+19%
|
(22)
+10%
|
(8)
+64%
|
(17)
-114%
|
(14)
+18%
|
(16)
-11%
|
8
N/A
|
(17)
N/A
|
(59)
-245%
|
(31)
+47%
|
(39)
-26%
|
(51)
-31%
|
35
N/A
|
(22)
N/A
|
(4)
+82%
|
(4)
+3%
|
(97)
-2 392%
|
(69)
+29%
|
(75)
-8%
|
(101)
-35%
|
(77)
+24%
|
(36)
+53%
|
(77)
-113%
|
(91)
-18%
|
(108)
-18%
|
(186)
-73%
|
(187)
0%
|
(186)
+0%
|
(197)
-6%
|
(203)
-3%
|
(190)
+7%
|
(183)
+4%
|
(164)
+10%
|
(171)
-5%
|
(225)
-32%
|
(247)
-10%
|
(265)
-7%
|
(277)
-5%
|
(188)
+32%
|
(212)
-13%
|
(238)
-13%
|
(221)
+7%
|
(108)
+51%
|
(60)
+45%
|
(6)
+90%
|
58
N/A
|
(68)
N/A
|
(94)
-38%
|
(61)
+35%
|
(84)
-38%
|
(61)
+28%
|
(47)
+23%
|
(58)
-24%
|
(35)
+39%
|
(15)
+59%
|
48
N/A
|
(76)
N/A
|
(96)
-27%
|
(131)
-37%
|
(183)
-40%
|
0
N/A
|
68
N/A
|
65
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
31
|
30
|
29
|
26
|
28
|
28
|
29
|
31
|
36
|
38
|
41
|
42
|
34
|
32
|
28
|
32
|
33
|
34
|
35
|
32
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
3
|
7
|
14
|
(21)
|
15
|
16
|
16
|
(22)
|
25
|
39
|
52
|
(21)
|
44
|
10
|
(22)
|
(71)
|
(45)
|
(38)
|
(20)
|
25
|
(28)
|
(22)
|
(36)
|
(49)
|
(36)
|
(44)
|
(49)
|
(45)
|
(44)
|
(17)
|
2
|
12
|
23
|
6
|
(19)
|
(47)
|
(42)
|
(42)
|
(25)
|
7
|
20
|
51
|
58
|
47
|
40
|
16
|
19
|
39
|
59
|
79
|
103
|
111
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(10)
|
0
|
0
|
(10)
|
(0)
|
0
|
0
|
(11)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
(17)
|
0
|
9
|
9
|
8
|
12
|
18
|
17
|
22
|
|
| Total Other Income |
37
|
36
|
35
|
37
|
37
|
3
|
3
|
1
|
3
|
3
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
25
|
17
|
9
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
16
|
(6)
|
(11)
|
(14)
|
17
|
(15)
|
(16)
|
(17)
|
19
|
(21)
|
(22)
|
(23)
|
66
|
(18)
|
(18)
|
(22)
|
0
|
(17)
|
(9)
|
(5)
|
(68)
|
(21)
|
(39)
|
(36)
|
0
|
(33)
|
(27)
|
(32)
|
(37)
|
(30)
|
(23)
|
(20)
|
(21)
|
(20)
|
(24)
|
(26)
|
10
|
(25)
|
(51)
|
(79)
|
(123)
|
(108)
|
(108)
|
(88)
|
(85)
|
(81)
|
(65)
|
(78)
|
(105)
|
(141)
|
(179)
|
(203)
|
(207)
|
(212)
|
(60)
|
(48)
|
(72)
|
(87)
|
(85)
|
(76)
|
(68)
|
|
| Pre-Tax Income |
11
N/A
|
47
+327%
|
40
-15%
|
35
-13%
|
36
+3%
|
7
-81%
|
11
+57%
|
11
N/A
|
14
+27%
|
15
+7%
|
17
+13%
|
17
N/A
|
12
-29%
|
10
-17%
|
7
-30%
|
5
-29%
|
8
+60%
|
10
+25%
|
13
+30%
|
10
-23%
|
11
+10%
|
(184)
N/A
|
(184)
N/A
|
(260)
-41%
|
(270)
-4%
|
(84)
+69%
|
(95)
-13%
|
(25)
+74%
|
(25)
N/A
|
(30)
-20%
|
(29)
+3%
|
(32)
-10%
|
(30)
+6%
|
(25)
+19%
|
(22)
+10%
|
(19)
+14%
|
(20)
-7%
|
(17)
+15%
|
(16)
+5%
|
(13)
+20%
|
(17)
-28%
|
(59)
-253%
|
(32)
+45%
|
(48)
-49%
|
(47)
+2%
|
51
N/A
|
7
-87%
|
41
+503%
|
22
-46%
|
(105)
N/A
|
(113)
-7%
|
(146)
-29%
|
(163)
-12%
|
(125)
+24%
|
(61)
+51%
|
(117)
-91%
|
(140)
-19%
|
(168)
-20%
|
(258)
-53%
|
(236)
+9%
|
(255)
-8%
|
(268)
-5%
|
(283)
-6%
|
(271)
+4%
|
(257)
+5%
|
(204)
+21%
|
(190)
+7%
|
(244)
-29%
|
(244)
0%
|
(283)
-16%
|
(332)
-17%
|
(225)
+32%
|
(279)
-24%
|
(332)
-19%
|
(335)
-1%
|
(238)
+29%
|
(149)
+37%
|
(63)
+57%
|
28
N/A
|
(106)
N/A
|
(136)
-28%
|
(110)
+19%
|
(144)
-31%
|
(127)
+12%
|
(145)
-14%
|
(175)
-20%
|
(152)
+13%
|
(128)
+16%
|
(33)
+74%
|
(127)
-283%
|
(135)
-6%
|
(195)
-44%
|
(258)
-32%
|
(67)
+74%
|
9
N/A
|
18
+96%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(9)
|
(12)
|
(14)
|
(15)
|
(8)
|
(8)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
|
| Income from Continuing Operations |
3
|
38
|
28
|
21
|
21
|
(1)
|
3
|
6
|
8
|
9
|
10
|
10
|
6
|
4
|
2
|
1
|
4
|
6
|
10
|
8
|
9
|
(184)
|
(184)
|
(260)
|
(269)
|
(84)
|
(95)
|
(25)
|
(25)
|
(30)
|
(29)
|
(32)
|
(30)
|
(25)
|
(24)
|
(21)
|
(23)
|
(20)
|
(18)
|
(14)
|
(17)
|
(59)
|
(32)
|
(48)
|
(47)
|
51
|
7
|
41
|
22
|
(105)
|
(113)
|
(146)
|
(163)
|
(125)
|
(62)
|
(117)
|
(140)
|
(168)
|
(258)
|
(236)
|
(255)
|
(268)
|
(283)
|
(271)
|
(257)
|
(204)
|
(190)
|
(244)
|
(244)
|
(283)
|
(332)
|
(225)
|
(279)
|
(332)
|
(335)
|
(238)
|
(149)
|
(63)
|
28
|
(106)
|
(136)
|
(110)
|
(144)
|
(127)
|
(145)
|
(175)
|
(152)
|
(128)
|
(33)
|
(127)
|
(135)
|
(195)
|
(258)
|
(67)
|
5
|
19
|
|
| Net Income (Common) |
3
N/A
|
38
+1 167%
|
28
-26%
|
21
-25%
|
21
N/A
|
(1)
N/A
|
3
N/A
|
6
+100%
|
8
+33%
|
9
+13%
|
10
+11%
|
10
N/A
|
6
-40%
|
4
-33%
|
2
-50%
|
1
-50%
|
4
+300%
|
6
+50%
|
10
+67%
|
8
-20%
|
9
+13%
|
(184)
N/A
|
(184)
N/A
|
(260)
-41%
|
(269)
-3%
|
(84)
+69%
|
(95)
-13%
|
(25)
+74%
|
(25)
N/A
|
(30)
-20%
|
(29)
+3%
|
(32)
-10%
|
(30)
+6%
|
(25)
+16%
|
(24)
+7%
|
(21)
+11%
|
(23)
-8%
|
(20)
+14%
|
(18)
+7%
|
(14)
+23%
|
(17)
-22%
|
(59)
-244%
|
(32)
+46%
|
(48)
-51%
|
(47)
+2%
|
51
N/A
|
7
-87%
|
41
+503%
|
22
-46%
|
(105)
N/A
|
(113)
-7%
|
(146)
-30%
|
(163)
-12%
|
(125)
+23%
|
(62)
+50%
|
(117)
-90%
|
(140)
-19%
|
(168)
-20%
|
(258)
-53%
|
(236)
+9%
|
(255)
-8%
|
(268)
-5%
|
(283)
-6%
|
(271)
+4%
|
(257)
+5%
|
(204)
+21%
|
(190)
+7%
|
(244)
-29%
|
(244)
0%
|
(283)
-16%
|
(332)
-17%
|
(225)
+32%
|
(279)
-24%
|
(332)
-19%
|
(335)
-1%
|
(238)
+29%
|
(149)
+37%
|
(63)
+57%
|
28
N/A
|
(106)
N/A
|
(136)
-28%
|
(110)
+19%
|
(144)
-31%
|
(127)
+12%
|
(145)
-14%
|
(175)
-20%
|
(152)
+13%
|
(128)
+16%
|
(33)
+74%
|
(127)
-283%
|
(135)
-6%
|
(195)
-44%
|
(258)
-32%
|
(67)
+74%
|
5
N/A
|
19
+280%
|
|
| EPS (Diluted) |
0.71
N/A
|
5.35
+654%
|
3.94
-26%
|
3
-24%
|
2.95
-2%
|
-0.14
N/A
|
0.42
N/A
|
0.85
+102%
|
1.12
+32%
|
1.26
+12%
|
1.4
+11%
|
1.41
+1%
|
0.84
-40%
|
0.56
-33%
|
0.28
-50%
|
0.14
-50%
|
0.56
+300%
|
0.84
+50%
|
1.41
+68%
|
1.13
-20%
|
1.27
+12%
|
-25.91
N/A
|
-25.91
N/A
|
-37.14
-43%
|
-37.88
-2%
|
-11.66
+69%
|
-13.38
-15%
|
-3.57
+73%
|
-4.23
-18%
|
-4.22
+0%
|
-4.08
+3%
|
-4.57
-12%
|
-2.57
+44%
|
-2.15
+16%
|
-2
+7%
|
-1.76
+12%
|
-1.96
-11%
|
-1.66
+15%
|
-1.54
+7%
|
-1.18
+23%
|
-1.47
-25%
|
-5.02
-241%
|
-2.69
+46%
|
-4
-49%
|
-4.06
-1%
|
4.36
N/A
|
0.54
-88%
|
3.41
+531%
|
1.76
-48%
|
-8.25
N/A
|
-8.94
-8%
|
-12.16
-36%
|
-13.04
-7%
|
-9.96
+24%
|
-4.94
+50%
|
-9.39
-90%
|
-11.19
-19%
|
-13.47
-20%
|
-20.66
-53%
|
-18.86
+9%
|
-20.4
-8%
|
-21.41
-5%
|
-22.47
-5%
|
-21.68
+4%
|
-20.52
+5%
|
-16.31
+21%
|
-15.19
+7%
|
-4.92
+68%
|
-4.92
N/A
|
-5.69
-16%
|
-6.69
-18%
|
-4.53
+32%
|
-5.63
-24%
|
-6.69
-19%
|
-6.76
-1%
|
-4.71
+30%
|
-2.99
+37%
|
-1.02
+66%
|
0.46
N/A
|
-1.72
N/A
|
-2.2
-28%
|
-1.62
+26%
|
-2.11
-30%
|
-1.87
+11%
|
-2.14
-14%
|
-2.57
-20%
|
-2.24
+13%
|
-1.48
+34%
|
-0.38
+74%
|
-1.47
-287%
|
-1.56
-6%
|
-2.26
-45%
|
-3
-33%
|
-0.77
+74%
|
0.06
N/A
|
0.23
+283%
|
|