Track & Field Co SA
BOVESPA:TFCO4

Watchlist Manager
Track & Field Co SA Logo
Track & Field Co SA
BOVESPA:TFCO4
Watchlist
Price: 16.05 BRL -2.19% Market Closed
Market Cap: 2.5B BRL

Relative Value

The Relative Value of one TFCO4 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 16.05 BRL, Track & Field Co SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFCO4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
Median 3Y
3
Median 5Y
3.5
Industry
0.6
Forward
2.4
vs History
65
vs Industry
Median 3Y
19.8
Median 5Y
20.5
Industry
16.8
Forward
15.7
vs History
41
vs Industry
Median 3Y
25.2
Median 5Y
23.1
Industry
8.5
vs History
28
vs Industry
Median 3Y
91.8
Median 5Y
42.9
Industry
17.5
vs History
63
vs Industry
Median 3Y
4.8
Median 5Y
5.5
Industry
1.7
vs History
76
vs Industry
Median 3Y
3.1
Median 5Y
3.5
Industry
0.7
Forward
2.5
vs History
77
vs Industry
Median 3Y
5.4
Median 5Y
6
Industry
2.3
vs History
77
vs Industry
Median 3Y
12.6
Median 5Y
13.8
Industry
8.5
Forward
10.2
vs History
73
vs Industry
Median 3Y
14.8
Median 5Y
16
Industry
13.1
Forward
12.3
vs History
38
vs Industry
Median 3Y
26
Median 5Y
23.6
Industry
10.1
vs History
39
vs Industry
Median 3Y
47.6
Median 5Y
36.4
Industry
14.2
vs History
66
vs Industry
Median 3Y
3.5
Median 5Y
4.3
Industry
1.1

Multiples Across Competitors

TFCO4 Competitors Multiples
Track & Field Co SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Track & Field Co SA
BOVESPA:TFCO4
2.5B BRL 2.7 18.5 11.3 13.4
ES
Industria de Diseno Textil SA
MAD:ITX
170B EUR 4.3 28.2 14.7 20.8
US
TJX Companies Inc
NYSE:TJX
172.6B USD 2.9 33.7 21.5 25.5
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.1 20.5 28.4
ZA
Pepkor Holdings Ltd
JSE:PPH
98B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.4B USD 2.7 28.5 18.1 21.5
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
289.6B SEK 1.3 26.6 8.4 18.9
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.4B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.4B USD 1.5 29.3 15.3 22.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Track & Field Co SA
BOVESPA:TFCO4
Average EV/EBITDA: 15.7
11.3
25%
0.5
ES
Industria de Diseno Textil SA
MAD:ITX
14.7
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.5
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.5
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.1
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.4
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.3
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Track & Field Co SA
BOVESPA:TFCO4
Average EV/EBIT: 21.6
13.4
25%
0.5
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.5
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.4
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.5
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.9
6%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.7
19%
1.2