Textil Renauxview SA
BOVESPA:TXRX3
Cash Flow Statement
Cash Flow Statement
Textil Renauxview SA
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
8
|
7
|
12
|
9
|
20
|
24
|
30
|
19
|
18
|
12
|
(0)
|
3
|
6
|
7
|
12
|
12
|
8
|
3
|
1
|
1
|
3
|
5
|
6
|
6
|
10
|
12
|
5
|
3
|
(1)
|
(6)
|
2
|
4
|
8
|
10
|
8
|
4
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
2
|
4
|
0
|
(7)
|
(15)
|
(3)
|
10
|
23
|
34
|
85
|
80
|
75
|
79
|
14
|
12
|
3
|
|
| Cash from Operating Activities |
8
N/A
|
7
-11%
|
12
+66%
|
24
+104%
|
20
-16%
|
24
+18%
|
30
+27%
|
19
-37%
|
18
-5%
|
12
-32%
|
(0)
N/A
|
3
N/A
|
6
+92%
|
7
+15%
|
12
+82%
|
12
+0%
|
8
-34%
|
3
-57%
|
1
-81%
|
1
+40%
|
3
+177%
|
5
+103%
|
6
+15%
|
6
-2%
|
10
+75%
|
12
+14%
|
5
-56%
|
3
-49%
|
(1)
N/A
|
(6)
-666%
|
2
N/A
|
4
+104%
|
8
+110%
|
10
+25%
|
8
-22%
|
4
-51%
|
(0)
N/A
|
(1)
-322%
|
(0)
+68%
|
(1)
-98%
|
(1)
+3%
|
2
N/A
|
2
+12%
|
4
+121%
|
0
-99%
|
(7)
N/A
|
(15)
-128%
|
(3)
+77%
|
10
N/A
|
23
+134%
|
34
+47%
|
85
+148%
|
80
-6%
|
75
-5%
|
79
+5%
|
14
-82%
|
12
-13%
|
3
-73%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(9)
|
(11)
|
(16)
|
2
|
(17)
|
(16)
|
(13)
|
(2)
|
(2)
|
(1)
|
(2)
|
78
|
77
|
77
|
78
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(6)
|
(5)
|
(5)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
|
| Cash from Investing Activities |
(9)
N/A
|
(11)
-21%
|
(16)
-48%
|
(23)
-48%
|
(17)
+26%
|
(16)
+6%
|
(13)
+23%
|
(2)
+83%
|
(2)
+13%
|
(1)
+27%
|
(2)
-21%
|
78
N/A
|
77
-2%
|
77
0%
|
78
+1%
|
(1)
N/A
|
(0)
+88%
|
1
N/A
|
0
-20%
|
(0)
N/A
|
(2)
-481%
|
(3)
-46%
|
(2)
+11%
|
(4)
-63%
|
(5)
-34%
|
(5)
+14%
|
(4)
+17%
|
(1)
+74%
|
2
N/A
|
2
-9%
|
1
-46%
|
(1)
N/A
|
(1)
-6%
|
(1)
-21%
|
(4)
-188%
|
(5)
-42%
|
(6)
-4%
|
(5)
+9%
|
(2)
+52%
|
(1)
+62%
|
(1)
-6%
|
(1)
-24%
|
(2)
-87%
|
(2)
-11%
|
(6)
-126%
|
(6)
-5%
|
(5)
+12%
|
(5)
+7%
|
(1)
+71%
|
(0)
+71%
|
0
N/A
|
2
+2 598%
|
2
+2%
|
2
-27%
|
2
+37%
|
1
-77%
|
1
+4%
|
3
+410%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
4
|
2
|
1
|
(2)
|
(7)
|
(10)
|
(19)
|
(18)
|
(17)
|
(11)
|
3
|
(81)
|
(83)
|
(83)
|
(91)
|
(10)
|
(8)
|
(4)
|
0
|
(2)
|
(1)
|
(2)
|
(5)
|
(2)
|
(5)
|
(7)
|
(2)
|
(2)
|
(1)
|
4
|
(3)
|
(2)
|
(7)
|
(8)
|
(4)
|
1
|
6
|
7
|
3
|
1
|
2
|
(1)
|
0
|
(1)
|
6
|
12
|
20
|
8
|
(9)
|
(23)
|
(34)
|
(88)
|
(82)
|
(77)
|
(82)
|
(15)
|
(13)
|
(7)
|
|
| Cash from Financing Activities |
4
N/A
|
2
-41%
|
1
-69%
|
(6)
N/A
|
(7)
-27%
|
(10)
-39%
|
(19)
-88%
|
(18)
+6%
|
(17)
+3%
|
(11)
+33%
|
3
N/A
|
(81)
N/A
|
(83)
-2%
|
(83)
-1%
|
(91)
-9%
|
(10)
+89%
|
(8)
+23%
|
(4)
+49%
|
0
N/A
|
(2)
N/A
|
(1)
+44%
|
(2)
-157%
|
(5)
-97%
|
(2)
+59%
|
(5)
-172%
|
(7)
-48%
|
(2)
+78%
|
(2)
-18%
|
(1)
+71%
|
4
N/A
|
(3)
N/A
|
(2)
+25%
|
(7)
-281%
|
(8)
-15%
|
(4)
+53%
|
1
N/A
|
6
+376%
|
7
+18%
|
3
-57%
|
1
-52%
|
2
+22%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
6
N/A
|
12
+117%
|
20
+64%
|
8
-60%
|
(9)
N/A
|
(23)
-168%
|
(34)
-50%
|
(88)
-157%
|
(82)
+7%
|
(77)
+6%
|
(82)
-6%
|
(15)
+82%
|
(13)
+13%
|
(7)
+50%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
(1)
N/A
|
(3)
-135%
|
(5)
-44%
|
(4)
+10%
|
(2)
+45%
|
(1)
+63%
|
(1)
+33%
|
(1)
-20%
|
(0)
+39%
|
1
N/A
|
0
-75%
|
0
-55%
|
0
-79%
|
(1)
N/A
|
1
N/A
|
0
-79%
|
0
-44%
|
1
+1 100%
|
(1)
N/A
|
(0)
+79%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-225%
|
(0)
+4%
|
(0)
N/A
|
1
N/A
|
0
-96%
|
0
+855%
|
1
+305%
|
(1)
N/A
|
(0)
+99%
|
(0)
-1 911%
|
(0)
-153%
|
(0)
+89%
|
1
N/A
|
0
-72%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+66%
|
0
N/A
|
0
+113%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+91%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
+23%
|
(0)
-16%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
7
-11%
|
12
+66%
|
(1)
N/A
|
20
N/A
|
24
+18%
|
30
+27%
|
19
-37%
|
18
-5%
|
12
-32%
|
(0)
N/A
|
3
N/A
|
6
+92%
|
7
+15%
|
12
+82%
|
12
+0%
|
8
-34%
|
3
-57%
|
1
-81%
|
1
+40%
|
3
+177%
|
5
+103%
|
6
+15%
|
6
-2%
|
10
+75%
|
12
+14%
|
5
-56%
|
3
-49%
|
(1)
N/A
|
(6)
-666%
|
2
N/A
|
4
+104%
|
8
+110%
|
10
+25%
|
8
-22%
|
4
-51%
|
(0)
N/A
|
(1)
-322%
|
(0)
+68%
|
(1)
-98%
|
(1)
+3%
|
2
N/A
|
2
+12%
|
4
+121%
|
0
-99%
|
(7)
N/A
|
(15)
-128%
|
(3)
+77%
|
10
N/A
|
23
+134%
|
34
+47%
|
85
+148%
|
80
-6%
|
75
-5%
|
79
+5%
|
14
-82%
|
12
-13%
|
3
-73%
|
|