Textil Renauxview SA
BOVESPA:TXRX3
Income Statement
Earnings Waterfall
Textil Renauxview SA
Income Statement
Textil Renauxview SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
2
|
4
|
0
|
110
|
122
|
136
|
0
|
64
|
49
|
49
|
56
|
62
|
48
|
36
|
34
|
10
|
13
|
12
|
9
|
11
|
13
|
13
|
20
|
14
|
24
|
31
|
29
|
55
|
53
|
54
|
48
|
34
|
35
|
33
|
36
|
29
|
28
|
26
|
29
|
33
|
35
|
38
|
|
| Revenue |
77
N/A
|
77
0%
|
73
-6%
|
73
+0%
|
80
+9%
|
84
+6%
|
86
+2%
|
84
-2%
|
80
-4%
|
77
-4%
|
83
+8%
|
88
+6%
|
93
+5%
|
94
+1%
|
93
-1%
|
90
-3%
|
80
-11%
|
73
-9%
|
66
-10%
|
60
-8%
|
61
+1%
|
62
+2%
|
64
+4%
|
66
+3%
|
72
+8%
|
75
+4%
|
77
+3%
|
81
+5%
|
79
-2%
|
79
0%
|
76
-3%
|
73
-4%
|
75
+2%
|
79
+6%
|
86
+8%
|
96
+12%
|
108
+12%
|
126
+17%
|
134
+7%
|
143
+7%
|
142
-1%
|
126
-11%
|
111
-12%
|
92
-17%
|
75
-19%
|
68
-10%
|
72
+7%
|
80
+11%
|
90
+13%
|
92
+2%
|
92
-1%
|
88
-4%
|
88
0%
|
86
-3%
|
83
-3%
|
80
-4%
|
76
-4%
|
76
+0%
|
79
+3%
|
85
+7%
|
86
+1%
|
87
+1%
|
87
+0%
|
84
-3%
|
85
+1%
|
87
+3%
|
87
+0%
|
87
-1%
|
87
+1%
|
89
+2%
|
97
+9%
|
104
+7%
|
105
+1%
|
102
-3%
|
81
-21%
|
76
-5%
|
84
+9%
|
98
+17%
|
129
+31%
|
149
+16%
|
162
+9%
|
172
+6%
|
187
+9%
|
201
+8%
|
212
+5%
|
213
+0%
|
194
-9%
|
160
-17%
|
133
-17%
|
113
-15%
|
111
-2%
|
118
+6%
|
118
0%
|
118
0%
|
114
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66)
|
(65)
|
(64)
|
(65)
|
(69)
|
(75)
|
(76)
|
(73)
|
(64)
|
(57)
|
(60)
|
(61)
|
(68)
|
(70)
|
(70)
|
(67)
|
(68)
|
(65)
|
(58)
|
(59)
|
(52)
|
(53)
|
(56)
|
(56)
|
(59)
|
(60)
|
(60)
|
(61)
|
(59)
|
(56)
|
(55)
|
(55)
|
(59)
|
(64)
|
(68)
|
(73)
|
(79)
|
(94)
|
(99)
|
(105)
|
(90)
|
(74)
|
(70)
|
(59)
|
(66)
|
(63)
|
(59)
|
(60)
|
(65)
|
(67)
|
(70)
|
(71)
|
(73)
|
(71)
|
(71)
|
(71)
|
(69)
|
(68)
|
(68)
|
(65)
|
(61)
|
(60)
|
(59)
|
(58)
|
(60)
|
(61)
|
(61)
|
(61)
|
(64)
|
(65)
|
(70)
|
(75)
|
(72)
|
(72)
|
(59)
|
(56)
|
(61)
|
(65)
|
(82)
|
(95)
|
(106)
|
(116)
|
(130)
|
(138)
|
(147)
|
(150)
|
(142)
|
(129)
|
(114)
|
(103)
|
(98)
|
(99)
|
(95)
|
(95)
|
(94)
|
|
| Gross Profit |
11
N/A
|
12
+14%
|
9
-30%
|
8
-7%
|
10
+27%
|
9
-10%
|
9
+3%
|
11
+17%
|
16
+44%
|
20
+23%
|
24
+20%
|
27
+16%
|
25
-10%
|
24
-3%
|
23
-4%
|
23
0%
|
12
-49%
|
8
-32%
|
8
-6%
|
1
-85%
|
9
+713%
|
9
0%
|
8
-10%
|
10
+23%
|
13
+26%
|
15
+17%
|
17
+16%
|
20
+14%
|
20
+3%
|
22
+10%
|
21
-4%
|
19
-13%
|
16
-14%
|
15
-4%
|
18
+16%
|
23
+28%
|
29
+28%
|
32
+9%
|
35
+10%
|
39
+9%
|
52
+34%
|
52
+0%
|
41
-21%
|
33
-19%
|
10
-71%
|
5
-50%
|
14
+191%
|
20
+44%
|
25
+26%
|
25
+0%
|
22
-13%
|
17
-22%
|
15
-11%
|
14
-6%
|
12
-15%
|
9
-28%
|
7
-20%
|
8
+14%
|
11
+43%
|
20
+72%
|
25
+27%
|
26
+5%
|
27
+4%
|
26
-6%
|
25
-3%
|
26
+6%
|
26
-1%
|
25
-3%
|
24
-6%
|
24
+2%
|
27
+13%
|
30
+9%
|
33
+11%
|
30
-9%
|
22
-28%
|
20
-8%
|
23
+15%
|
33
+45%
|
47
+40%
|
54
+16%
|
56
+4%
|
56
+0%
|
57
+2%
|
63
+11%
|
65
+2%
|
63
-3%
|
52
-17%
|
31
-40%
|
19
-39%
|
10
-50%
|
14
+43%
|
19
+40%
|
22
+16%
|
23
+5%
|
20
-12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(21)
|
(37)
|
(36)
|
(35)
|
(28)
|
(20)
|
(27)
|
(30)
|
(28)
|
(28)
|
(26)
|
(25)
|
(29)
|
(18)
|
(73)
|
(76)
|
(77)
|
(87)
|
(41)
|
(40)
|
(41)
|
(43)
|
(41)
|
(45)
|
(50)
|
(53)
|
(60)
|
(54)
|
(47)
|
(38)
|
(49)
|
(48)
|
(47)
|
(48)
|
(21)
|
(23)
|
(25)
|
(25)
|
(27)
|
(27)
|
(26)
|
(25)
|
3
|
5
|
5
|
3
|
(22)
|
(23)
|
(23)
|
(19)
|
(18)
|
(16)
|
(16)
|
(20)
|
(20)
|
(23)
|
(23)
|
(24)
|
(24)
|
(22)
|
(23)
|
(23)
|
(48)
|
146
|
152
|
153
|
(15)
|
5
|
(1)
|
(2)
|
(25)
|
(24)
|
(23)
|
(21)
|
(20)
|
(19)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(31)
|
(33)
|
(33)
|
(33)
|
(31)
|
(29)
|
(27)
|
(27)
|
(26)
|
(27)
|
(31)
|
(31)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(10)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(17)
|
(17)
|
(17)
|
(17)
|
(11)
|
(12)
|
(13)
|
(14)
|
(12)
|
(14)
|
(15)
|
(15)
|
(14)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(23)
|
(25)
|
(26)
|
(29)
|
(29)
|
(28)
|
(26)
|
(21)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(23)
|
(22)
|
(21)
|
(21)
|
(23)
|
(24)
|
(26)
|
(27)
|
(29)
|
(32)
|
(34)
|
(34)
|
(33)
|
(31)
|
(30)
|
(27)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(11)
|
(26)
|
(27)
|
(25)
|
(19)
|
(11)
|
(17)
|
(20)
|
(17)
|
(15)
|
(13)
|
(11)
|
(16)
|
(5)
|
(56)
|
(59)
|
(60)
|
(70)
|
(29)
|
(28)
|
(28)
|
(29)
|
(28)
|
(32)
|
(36)
|
(38)
|
(46)
|
(34)
|
(26)
|
(18)
|
(28)
|
(27)
|
(26)
|
(25)
|
(1)
|
(1)
|
(1)
|
1
|
3
|
2
|
2
|
2
|
24
|
24
|
24
|
23
|
(0)
|
(0)
|
(0)
|
4
|
4
|
7
|
7
|
4
|
3
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(25)
|
169
|
174
|
176
|
8
|
29
|
24
|
22
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(2)
|
(2)
|
|
| Operating Income |
(4)
N/A
|
(2)
+48%
|
(12)
-430%
|
(29)
-139%
|
(26)
+10%
|
(26)
+2%
|
(19)
+26%
|
(9)
+51%
|
(11)
-15%
|
(10)
+3%
|
(5)
+55%
|
(0)
+96%
|
(1)
-463%
|
(1)
+28%
|
(6)
-877%
|
5
N/A
|
(61)
N/A
|
(68)
-11%
|
(70)
-2%
|
(86)
-24%
|
(32)
+63%
|
(31)
+3%
|
(32)
-5%
|
(33)
-2%
|
(28)
+15%
|
(31)
-8%
|
(32)
-6%
|
(33)
-2%
|
(40)
-21%
|
(32)
+20%
|
(25)
+20%
|
(19)
+25%
|
(33)
-73%
|
(32)
+1%
|
(29)
+10%
|
(25)
+15%
|
8
N/A
|
9
+8%
|
10
+18%
|
14
+32%
|
25
+86%
|
25
-1%
|
15
-38%
|
8
-45%
|
12
+44%
|
9
-22%
|
19
+97%
|
23
+23%
|
3
-88%
|
2
-33%
|
(1)
N/A
|
(2)
-32%
|
(3)
-39%
|
(1)
+45%
|
(4)
-175%
|
(11)
-167%
|
(13)
-22%
|
(15)
-17%
|
(12)
+22%
|
(5)
+61%
|
1
N/A
|
4
+171%
|
4
+4%
|
3
-21%
|
(23)
N/A
|
173
N/A
|
179
+3%
|
179
+0%
|
9
-95%
|
29
+244%
|
27
-9%
|
28
+3%
|
9
-69%
|
6
-35%
|
(1)
N/A
|
(1)
-57%
|
3
N/A
|
14
+381%
|
25
+79%
|
31
+24%
|
31
+0%
|
30
-2%
|
30
-1%
|
32
+7%
|
32
+0%
|
30
-6%
|
19
-35%
|
0
-98%
|
(11)
N/A
|
(18)
-60%
|
(12)
+30%
|
(6)
+47%
|
(4)
+41%
|
(6)
-65%
|
(10)
-59%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(6)
|
(11)
|
(15)
|
0
|
(1)
|
(3)
|
(8)
|
(26)
|
(31)
|
(33)
|
(35)
|
(40)
|
(44)
|
(42)
|
(41)
|
(28)
|
(40)
|
(36)
|
(30)
|
(6)
|
(21)
|
(21)
|
(37)
|
(7)
|
(34)
|
(30)
|
(20)
|
(109)
|
(130)
|
(144)
|
(134)
|
(62)
|
(47)
|
(48)
|
139
|
(61)
|
(48)
|
(35)
|
(229)
|
(10)
|
(11)
|
(11)
|
(6)
|
(10)
|
(11)
|
(11)
|
(14)
|
(7)
|
(15)
|
(21)
|
(24)
|
(53)
|
(51)
|
(52)
|
(46)
|
(32)
|
(34)
|
(32)
|
(35)
|
(28)
|
(27)
|
(26)
|
(28)
|
(32)
|
(33)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
16
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
58
|
57
|
67
|
67
|
10
|
10
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
(0)
|
0
|
0
|
(21)
|
(0)
|
(0)
|
(0)
|
(15)
|
0
|
0
|
0
|
(31)
|
(5)
|
(11)
|
(12)
|
(27)
|
(22)
|
(22)
|
(44)
|
(24)
|
(38)
|
(38)
|
(21)
|
(13)
|
(11)
|
(8)
|
(3)
|
(16)
|
(14)
|
(15)
|
(18)
|
6
|
10
|
14
|
17
|
(15)
|
(12)
|
(13)
|
(13)
|
0
|
(1)
|
(3)
|
(5)
|
2
|
4
|
5
|
5
|
(2)
|
(7)
|
(9)
|
(11)
|
(13)
|
(14)
|
(50)
|
|
| Pre-Tax Income |
(4)
N/A
|
(2)
+48%
|
(12)
-428%
|
(29)
-139%
|
(26)
+10%
|
(26)
+2%
|
(19)
+26%
|
(8)
+56%
|
(10)
-15%
|
(9)
+4%
|
(3)
+73%
|
1
N/A
|
0
-68%
|
0
+53%
|
(6)
N/A
|
5
N/A
|
(62)
N/A
|
(69)
-11%
|
(70)
-2%
|
(87)
-24%
|
(37)
+58%
|
(36)
+3%
|
(37)
-4%
|
(38)
-2%
|
(29)
+23%
|
(31)
-5%
|
(33)
-6%
|
(33)
0%
|
(40)
-21%
|
(37)
+5%
|
(36)
+3%
|
(34)
+6%
|
(33)
+4%
|
(33)
-1%
|
(32)
+2%
|
(33)
-2%
|
(19)
+44%
|
(22)
-19%
|
(23)
-3%
|
(21)
+6%
|
(15)
+29%
|
(19)
-25%
|
(27)
-43%
|
(33)
-21%
|
(36)
-11%
|
(30)
+17%
|
(17)
+43%
|
(8)
+56%
|
(18)
-142%
|
(19)
-3%
|
(23)
-22%
|
(39)
-69%
|
(41)
-5%
|
(41)
0%
|
(44)
-9%
|
(41)
+8%
|
(149)
-263%
|
(166)
-12%
|
(177)
-7%
|
(183)
-3%
|
(85)
+54%
|
(82)
+3%
|
(82)
+0%
|
121
N/A
|
97
-20%
|
114
+18%
|
135
+19%
|
(54)
N/A
|
(11)
+79%
|
4
N/A
|
1
-75%
|
4
+325%
|
21
+411%
|
5
-78%
|
2
-61%
|
2
+35%
|
(18)
N/A
|
(13)
+24%
|
(9)
+33%
|
(6)
+35%
|
(22)
-270%
|
(22)
+0%
|
(25)
-15%
|
(19)
+25%
|
1
N/A
|
0
-98%
|
(7)
N/A
|
(30)
-328%
|
17
N/A
|
5
-69%
|
19
+266%
|
20
+6%
|
(39)
N/A
|
(44)
-13%
|
(60)
-36%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
6
|
3
|
4
|
4
|
2
|
2
|
1
|
0
|
6
|
6
|
5
|
5
|
(0)
|
(0)
|
1
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
18
|
18
|
18
|
18
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
47
|
7
|
7
|
9
|
(39)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
0
|
(9)
|
(25)
|
(24)
|
(24)
|
(18)
|
(8)
|
(4)
|
(3)
|
2
|
6
|
(0)
|
(0)
|
(6)
|
5
|
(69)
|
(76)
|
(77)
|
(94)
|
(37)
|
(36)
|
(37)
|
(38)
|
(29)
|
(31)
|
(33)
|
(33)
|
(40)
|
(37)
|
(36)
|
(34)
|
(14)
|
(15)
|
(14)
|
(15)
|
(19)
|
(22)
|
(23)
|
(21)
|
(15)
|
(19)
|
(27)
|
(33)
|
(42)
|
(36)
|
(23)
|
(14)
|
(20)
|
(20)
|
(24)
|
8
|
(34)
|
(34)
|
(35)
|
(80)
|
(149)
|
(166)
|
(180)
|
(185)
|
(85)
|
(82)
|
(82)
|
121
|
97
|
114
|
135
|
(54)
|
(11)
|
4
|
1
|
4
|
21
|
5
|
2
|
2
|
(18)
|
(14)
|
(9)
|
(6)
|
(22)
|
(22)
|
(25)
|
(19)
|
1
|
(0)
|
(7)
|
(30)
|
17
|
5
|
19
|
21
|
(39)
|
(43)
|
(59)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-70%
|
(9)
N/A
|
(25)
-189%
|
(24)
+3%
|
(24)
+2%
|
(18)
+23%
|
(8)
+54%
|
(4)
+56%
|
(3)
+8%
|
2
N/A
|
6
+169%
|
(0)
N/A
|
(0)
+90%
|
(6)
-56 600%
|
5
N/A
|
(69)
N/A
|
(76)
-9%
|
(77)
-2%
|
(94)
-22%
|
(37)
+61%
|
(36)
+3%
|
(37)
-4%
|
(38)
-2%
|
(29)
+23%
|
(31)
-5%
|
(33)
-6%
|
(33)
0%
|
(40)
-21%
|
(37)
+5%
|
(36)
+3%
|
(34)
+6%
|
(14)
+58%
|
(15)
-1%
|
(14)
+5%
|
(15)
-6%
|
(19)
-27%
|
(22)
-20%
|
(23)
-3%
|
(21)
+6%
|
(15)
+30%
|
(19)
-26%
|
(27)
-43%
|
(33)
-21%
|
(42)
-28%
|
(36)
+14%
|
(23)
+36%
|
(14)
+42%
|
(20)
-47%
|
(20)
-3%
|
(24)
-20%
|
8
N/A
|
(34)
N/A
|
(34)
-1%
|
(35)
-4%
|
(80)
-127%
|
(149)
-87%
|
(166)
-12%
|
(180)
-8%
|
(185)
-3%
|
(85)
+54%
|
(82)
+3%
|
(82)
+0%
|
121
N/A
|
97
-20%
|
114
+18%
|
135
+19%
|
(54)
N/A
|
(11)
+79%
|
4
N/A
|
1
-77%
|
4
+365%
|
21
+421%
|
5
-78%
|
2
-62%
|
2
+36%
|
(18)
N/A
|
(14)
+24%
|
(9)
+33%
|
(6)
+35%
|
(22)
-267%
|
(22)
+0%
|
(25)
-15%
|
(19)
+25%
|
1
N/A
|
(0)
N/A
|
(7)
-36 947%
|
(30)
-326%
|
17
N/A
|
5
-70%
|
19
+267%
|
21
+11%
|
(39)
N/A
|
(43)
-11%
|
(59)
-36%
|
|
| EPS (Diluted) |
0.63
N/A
|
0.19
-70%
|
-4.54
N/A
|
-13.14
-189%
|
-13.38
-2%
|
-12.85
+4%
|
-9.86
+23%
|
-4.5
+54%
|
-2
+56%
|
-1.8
+10%
|
1.27
N/A
|
3.48
+174%
|
-0.04
N/A
|
0
N/A
|
-3.09
N/A
|
2.67
N/A
|
-38.33
N/A
|
-41.05
-7%
|
-41.98
-2%
|
-51.15
-22%
|
-20.5
+60%
|
-19.53
+5%
|
-20.33
-4%
|
-20.71
-2%
|
-16.27
+21%
|
-18.4
-13%
|
-17.7
+4%
|
-17.71
0%
|
-22
-24%
|
-8.78
+60%
|
-8.56
+3%
|
-8.03
+6%
|
-3.34
+58%
|
-3.4
-2%
|
-3.2
+6%
|
-3.42
-7%
|
-4.3
-26%
|
-5.22
-21%
|
-5.39
-3%
|
-5.04
+6%
|
-3.51
+30%
|
-4.48
-28%
|
-6.39
-43%
|
-7.73
-21%
|
-9.79
-27%
|
-8.47
+13%
|
-5.42
+36%
|
-3.17
+42%
|
-4.6
-45%
|
-4.76
-3%
|
-5.73
-20%
|
1.83
N/A
|
-7.91
N/A
|
-7.95
-1%
|
-8.23
-4%
|
-18.67
-127%
|
-34.99
-87%
|
-39.06
-12%
|
-42.29
-8%
|
-43.51
-3%
|
-19.89
+54%
|
-19.29
+3%
|
-19.2
+0%
|
28.45
N/A
|
22.71
-20%
|
26.75
+18%
|
31.7
+19%
|
-12.63
N/A
|
-2.69
+79%
|
0.91
N/A
|
0.21
-77%
|
0.97
+362%
|
5.03
+419%
|
1.09
-78%
|
0.42
-61%
|
0.56
+33%
|
-4.2
N/A
|
-3.18
+24%
|
-2.14
+33%
|
-1.39
+35%
|
-5.12
-268%
|
-5.1
+0%
|
-5.84
-15%
|
-4.4
+25%
|
0.26
N/A
|
0
N/A
|
-1.65
N/A
|
-7.05
-327%
|
3.99
N/A
|
1.22
-69%
|
4.47
+266%
|
4.96
+11%
|
-9.15
N/A
|
-10.15
-11%
|
-13.84
-36%
|
|