Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
AEGISLOG Aegis Logistics Ltd
A

Aegis Logistics Ltd
BSE:500003

Watchlist Manager
Aegis Logistics Ltd
BSE:500003
Watchlist
Price: 1 222.65 INR -1.32% Market Closed
Market Cap: ₹429.2B
Write Note Create Alert

DCF Value

The DCF Value for Aegis Logistics Ltd (500003) under the Base Case is INR. Compared with the current market price of 1 222.65 INR, the stock appears .

Key assumptions
AEGISLOG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 19.4%
Net Margin 13.4%12%
Cash Flow Conversion 95%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue AEGISLOG Research

Summary
AEGISLOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
AEGISLOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEGISLOG stock valuation using valuation multiples.
Wall St Estimates
AEGISLOG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEGISLOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Aegis Logistics Ltd listings:
NSE • INR
AEGISLOG