Chambal Fertilisers and Chemicals Ltd
BSE:500085
Balance Sheet
Balance Sheet Decomposition
Chambal Fertilisers and Chemicals Ltd
Chambal Fertilisers and Chemicals Ltd
Balance Sheet
Chambal Fertilisers and Chemicals Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
85
|
601
|
458
|
440
|
962
|
1 393
|
1 397
|
491
|
776
|
2 963
|
3 078
|
2 977
|
935
|
491
|
261
|
1 094
|
629
|
645
|
1 462
|
8 879
|
5 320
|
369
|
1 099
|
1 078
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 116
|
935
|
491
|
161
|
294
|
93
|
195
|
244
|
125
|
1 817
|
369
|
365
|
1 006
|
|
| Cash Equivalents |
85
|
601
|
458
|
440
|
962
|
1 393
|
1 397
|
491
|
776
|
2 963
|
3 078
|
861
|
0
|
0
|
100
|
800
|
536
|
450
|
1 218
|
8 754
|
3 503
|
1
|
733
|
71
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
52
|
2 693
|
804
|
1 735
|
1 594
|
832
|
904
|
118
|
165
|
105
|
23
|
285
|
418
|
46
|
61
|
18 391
|
19 359
|
9 326
|
|
| Total Receivables |
3 514
|
4 839
|
8 656
|
7 066
|
4 242
|
7 108
|
3 073
|
9 198
|
8 198
|
7 619
|
23 338
|
36 267
|
36 820
|
32 110
|
39 882
|
31 859
|
27 949
|
49 722
|
58 572
|
13 375
|
21 842
|
23 227
|
7 262
|
7 175
|
|
| Accounts Receivables |
2 787
|
3 685
|
5 330
|
6 135
|
3 737
|
6 026
|
2 213
|
396
|
1 452
|
475
|
842
|
35 864
|
35 687
|
30 823
|
38 650
|
30 395
|
25 390
|
48 305
|
55 631
|
11 746
|
21 513
|
17 605
|
1 918
|
3 683
|
|
| Other Receivables |
727
|
1 154
|
3 326
|
931
|
505
|
1 082
|
860
|
8 802
|
6 746
|
7 144
|
22 496
|
403
|
1 133
|
1 287
|
1 232
|
1 464
|
2 559
|
1 417
|
2 941
|
1 629
|
329
|
5 622
|
5 344
|
3 493
|
|
| Inventory |
1 662
|
2 038
|
2 463
|
3 401
|
2 820
|
3 864
|
3 177
|
3 791
|
2 786
|
3 537
|
5 873
|
12 553
|
6 855
|
5 869
|
8 853
|
8 599
|
8 070
|
13 319
|
11 450
|
8 022
|
31 416
|
13 957
|
12 709
|
18 217
|
|
| Other Current Assets |
13
|
17
|
22
|
96
|
45
|
66
|
3 849
|
4 901
|
4 176
|
4 504
|
2 387
|
2 007
|
2 038
|
2 845
|
3 398
|
7 040
|
1 060
|
1 081
|
1 352
|
1 154
|
2 114
|
443
|
463
|
425
|
|
| Total Current Assets |
5 275
|
7 495
|
11 599
|
11 003
|
8 069
|
12 430
|
11 547
|
21 074
|
16 740
|
20 358
|
36 269
|
54 637
|
47 553
|
41 433
|
52 559
|
48 699
|
37 730
|
65 052
|
73 252
|
31 476
|
60 754
|
56 387
|
40 891
|
36 221
|
|
| PP&E Net |
19 277
|
18 284
|
19 949
|
19 526
|
18 534
|
23 361
|
24 439
|
31 902
|
30 602
|
28 135
|
27 616
|
27 045
|
27 386
|
21 264
|
23 431
|
28 016
|
52 949
|
69 533
|
67 840
|
66 388
|
65 123
|
63 626
|
66 030
|
68 674
|
|
| PP&E Gross |
19 277
|
18 284
|
19 949
|
19 526
|
18 534
|
23 361
|
24 439
|
31 902
|
30 602
|
28 135
|
27 616
|
27 045
|
27 386
|
0
|
23 431
|
28 016
|
52 949
|
69 533
|
67 840
|
66 388
|
65 123
|
63 626
|
66 030
|
68 674
|
|
| Accumulated Depreciation |
6 969
|
8 375
|
11 887
|
13 865
|
14 718
|
16 763
|
18 404
|
21 364
|
24 580
|
26 787
|
29 507
|
30 958
|
33 602
|
0
|
2 473
|
1 475
|
1 986
|
3 151
|
6 046
|
8 872
|
11 509
|
14 411
|
17 351
|
20 453
|
|
| Intangible Assets |
0
|
0
|
115
|
5
|
23
|
967
|
1 601
|
319
|
146
|
230
|
269
|
322
|
353
|
470
|
415
|
387
|
396
|
372
|
20
|
19
|
23
|
24
|
35
|
35
|
|
| Goodwill |
0
|
0
|
180
|
655
|
734
|
750
|
474
|
1 798
|
3 143
|
2 706
|
2 942
|
2 907
|
3 106
|
3 128
|
472
|
339
|
341
|
362
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215
|
597
|
196
|
287
|
784
|
1 504
|
684
|
711
|
932
|
1 393
|
1 417
|
1 191
|
2 053
|
3 038
|
3 623
|
|
| Long-Term Investments |
2 264
|
2 784
|
704
|
206
|
213
|
218
|
223
|
3 193
|
631
|
1
|
1
|
1
|
1
|
1 968
|
2 111
|
1 736
|
2 071
|
2 757
|
2 172
|
2 984
|
5 592
|
5 433
|
4 998
|
5 442
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
95
|
51
|
25
|
115
|
152
|
213
|
843
|
249
|
1 825
|
1 743
|
310
|
744
|
710
|
435
|
255
|
650
|
185
|
207
|
177
|
97
|
72
|
|
| Other Assets |
0
|
0
|
180
|
655
|
734
|
750
|
474
|
1 798
|
3 143
|
2 706
|
2 942
|
2 907
|
3 106
|
3 128
|
472
|
339
|
341
|
362
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
26 815
N/A
|
28 564
+7%
|
32 548
+14%
|
31 490
-3%
|
27 624
-12%
|
37 750
+37%
|
38 399
+2%
|
58 438
+52%
|
51 475
-12%
|
52 490
+2%
|
67 943
+29%
|
86 932
+28%
|
80 430
-7%
|
69 358
-14%
|
81 237
+17%
|
80 571
-1%
|
94 632
+17%
|
139 263
+47%
|
145 327
+4%
|
102 467
-29%
|
132 890
+30%
|
127 701
-4%
|
115 090
-10%
|
114 067
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
946
|
1 208
|
2 428
|
3 519
|
2 498
|
1 777
|
1 880
|
13 531
|
3 247
|
3 079
|
4 879
|
6 177
|
3 044
|
2 204
|
4 493
|
2 406
|
3 034
|
9 882
|
5 415
|
3 890
|
14 998
|
12 115
|
7 938
|
6 303
|
|
| Accrued Liabilities |
158
|
113
|
105
|
95
|
70
|
65
|
50
|
80
|
59
|
66
|
172
|
113
|
66
|
249
|
257
|
204
|
612
|
752
|
679
|
699
|
339
|
397
|
397
|
423
|
|
| Short-Term Debt |
0
|
261
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
11 056
|
22 884
|
38 764
|
34 370
|
30 039
|
39 207
|
31 859
|
19 282
|
25 514
|
49 942
|
0
|
10 519
|
6 476
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 657
|
1 979
|
2 372
|
2 279
|
2 666
|
3 236
|
7
|
6 351
|
20 795
|
7 103
|
7 768
|
8 052
|
8 719
|
7 143
|
50
|
|
| Other Current Liabilities |
1 007
|
1 130
|
1 240
|
1 690
|
1 795
|
2 083
|
2 310
|
3 530
|
3 252
|
5 005
|
4 150
|
4 556
|
4 718
|
2 792
|
2 885
|
9 436
|
3 811
|
8 312
|
3 644
|
2 899
|
4 109
|
3 814
|
4 888
|
4 966
|
|
| Total Current Liabilities |
2 111
|
2 712
|
3 774
|
5 304
|
4 363
|
3 925
|
4 240
|
17 143
|
6 558
|
20 863
|
34 065
|
51 983
|
44 476
|
37 949
|
50 078
|
43 912
|
33 091
|
65 255
|
66 782
|
15 255
|
38 018
|
31 521
|
20 366
|
11 741
|
|
| Long-Term Debt |
10 826
|
11 768
|
14 979
|
12 003
|
9 151
|
20 124
|
18 545
|
25 034
|
27 412
|
13 090
|
11 860
|
11 277
|
10 194
|
11 092
|
10 729
|
14 320
|
35 160
|
44 142
|
44 085
|
31 594
|
24 798
|
18 389
|
11 596
|
938
|
|
| Deferred Income Tax |
3 734
|
3 897
|
4 087
|
3 800
|
3 455
|
3 163
|
2 946
|
2 795
|
2 668
|
2 012
|
3 861
|
4 161
|
4 188
|
2 680
|
2 463
|
1 833
|
2 131
|
1 905
|
0
|
3 089
|
6 031
|
7 043
|
10 258
|
14 118
|
|
| Minority Interest |
0
|
0
|
2
|
124
|
37
|
45
|
1
|
2
|
478
|
453
|
664
|
566
|
715
|
0
|
769
|
826
|
874
|
980
|
1 082
|
130
|
135
|
152
|
155
|
160
|
|
| Other Liabilities |
3 430
|
3 268
|
2 921
|
2 451
|
1 829
|
1 364
|
977
|
621
|
0
|
312
|
482
|
423
|
294
|
115
|
67
|
96
|
68
|
108
|
149
|
171
|
183
|
218
|
289
|
150
|
|
| Total Liabilities |
20 102
N/A
|
21 644
+8%
|
25 763
+19%
|
23 681
-8%
|
18 836
-20%
|
28 622
+52%
|
26 709
-7%
|
45 595
+71%
|
37 117
-19%
|
36 730
-1%
|
50 931
+39%
|
68 410
+34%
|
59 867
-12%
|
51 835
-13%
|
62 568
+21%
|
59 336
-5%
|
69 577
+17%
|
110 430
+59%
|
109 934
0%
|
49 979
-55%
|
68 894
+38%
|
57 020
-17%
|
42 354
-26%
|
26 787
-37%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 060
|
4 060
|
4 060
|
4 165
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 162
|
4 007
|
4 007
|
|
| Retained Earnings |
2 589
|
2 795
|
2 376
|
3 329
|
4 407
|
4 663
|
6 175
|
7 110
|
8 726
|
10 227
|
11 211
|
12 713
|
14 170
|
13 296
|
14 641
|
17 229
|
21 289
|
26 265
|
35 540
|
50 863
|
62 802
|
70 032
|
71 214
|
84 502
|
|
| Additional Paid In Capital |
64
|
64
|
102
|
64
|
64
|
64
|
1 156
|
1 162
|
777
|
935
|
518
|
535
|
539
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
|
| Other Equity |
0
|
0
|
247
|
250
|
156
|
239
|
196
|
408
|
693
|
436
|
1 120
|
1 112
|
1 715
|
0
|
198
|
220
|
460
|
1 659
|
4 373
|
2 601
|
3 032
|
3 572
|
2 485
|
1 228
|
|
| Total Equity |
6 713
N/A
|
6 920
+3%
|
6 785
-2%
|
7 808
+15%
|
8 789
+13%
|
9 129
+4%
|
11 690
+28%
|
12 843
+10%
|
14 358
+12%
|
15 760
+10%
|
17 012
+8%
|
18 522
+9%
|
20 563
+11%
|
17 522
-15%
|
18 669
+7%
|
21 235
+14%
|
25 056
+18%
|
28 832
+15%
|
35 393
+23%
|
52 488
+48%
|
63 996
+22%
|
70 681
+10%
|
72 736
+3%
|
87 280
+20%
|
|
| Total Liabilities & Equity |
26 815
N/A
|
28 564
+7%
|
32 548
+14%
|
31 490
-3%
|
27 624
-12%
|
37 750
+37%
|
38 399
+2%
|
58 438
+52%
|
51 475
-12%
|
52 490
+2%
|
67 943
+29%
|
86 932
+28%
|
80 430
-7%
|
69 358
-14%
|
81 237
+17%
|
80 571
-1%
|
94 632
+17%
|
139 263
+47%
|
145 327
+4%
|
102 467
-29%
|
132 890
+30%
|
127 701
-4%
|
115 090
-10%
|
114 067
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
406
|
406
|
406
|
406
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
416
|
415
|
416
|
416
|
416
|
401
|
401
|
|