First Time Loading...

Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT

Watchlist Manager
Chambal Fertilisers and Chemicals Ltd Logo
Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT
Watchlist
Price: 402.5 INR 1%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

189.2B
-17%
Revenue
Growth Rates:
1 Year
-31%
3 Years
+45%
5 Years
-
7 Years
-
10 Years
-
16.8B
-2%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
-20%
5 Years
-
7 Years
-
10 Years
-
12.7B
+12%
Net Income
Growth Rates:
1 Year
+8%
3 Years
-9%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Chambal Fertilisers and Chemicals Ltd

Revenue
189.2B INR
Cost of Revenue
-117B INR
Gross Profit
72.2B INR
Operating Expenses
-55.5B INR
Operating Income
16.8B INR
Other Expenses
-4B INR
Net Income
12.7B INR

Income Statement
Chambal Fertilisers and Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
100 945
N/A
107 378
+6%
118 229
+10%
128 477
+9%
122 060
-5%
125 699
+3%
130 067
+3%
130 473
+0%
127 190
-3%
130 398
+3%
135 315
+4%
144 022
+6%
160 688
+12%
198 205
+23%
239 287
+21%
274 816
+15%
277 728
+1%
260 710
-6%
228 697
-12%
189 220
-17%
Gross Profit
Cost of Revenue
(61 819)
(63 584)
(68 469)
(73 201)
(70 136)
(71 443)
(74 654)
(75 041)
(74 733)
(75 460)
(79 386)
(86 093)
(97 644)
(127 150)
(162 165)
(191 902)
(247 207)
(181 333)
(152 387)
(116 994)
Gross Profit
39 127
N/A
43 794
+12%
49 761
+14%
55 278
+11%
51 924
-6%
54 257
+4%
55 414
+2%
55 432
+0%
52 458
-5%
54 940
+5%
55 930
+2%
57 931
+4%
63 044
+9%
71 056
+13%
77 123
+9%
82 914
+8%
30 521
-63%
79 377
+160%
76 310
-4%
72 227
-5%
Operating Income
Operating Expenses
(27 922)
(31 216)
(34 244)
(37 081)
(34 368)
(36 676)
(35 678)
(34 534)
(30 666)
(33 017)
(34 388)
(38 578)
(43 419)
(51 336)
(60 347)
(65 285)
(14 498)
(63 868)
(59 109)
(55 451)
Selling, General & Administrative
(26 604)
(1 249)
(1 410)
(1 481)
(31 354)
(1 616)
(1 681)
(1 738)
(27 611)
(1 787)
(1 806)
(1 825)
(40 220)
(1 793)
(1 836)
(1 866)
(11 181)
(2 007)
(2 040)
(2 124)
Depreciation & Amortization
(1 188)
(1 667)
(2 272)
(2 838)
(2 869)
(2 883)
(2 879)
(2 863)
(2 892)
(2 917)
(2 951)
(2 996)
(2 997)
(3 026)
(3 056)
(3 075)
(3 083)
(3 094)
(3 096)
(3 106)
Other Operating Expenses
(131)
(28 300)
(30 562)
(32 763)
(145)
(32 177)
(31 118)
(29 932)
(163)
(28 313)
(29 631)
(33 757)
(201)
(46 518)
(55 456)
(60 345)
(233)
(58 767)
(53 972)
(50 220)
Operating Income
11 204
N/A
12 578
+12%
15 516
+23%
18 195
+17%
17 556
-4%
17 580
+0%
19 735
+12%
20 899
+6%
21 791
+4%
21 922
+1%
21 542
-2%
19 352
-10%
19 626
+1%
19 720
+0%
16 776
-15%
17 629
+5%
16 023
-9%
15 509
-3%
17 201
+11%
16 776
-2%
Pre-Tax Income
Interest Income Expense
(1 281)
(2 527)
(3 791)
(4 802)
(5 129)
(4 587)
(3 784)
(3 054)
(1 806)
(615)
491
1 664
2 322
1 426
361
(1 693)
(2 180)
(2 909)
(2 772)
(1 376)
Non-Reccuring Items
(1 973)
(1 973)
(1 973)
(1 973)
878
1 056
1 056
1 056
3 379
3 379
3 379
3 379
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
2
0
0
0
(227)
0
0
0
(48)
0
0
0
0
0
0
0
(28)
0
0
0
Total Other Income
508
853
547
1 607
204
1 083
812
626
279
(171)
(175)
126
361
753
1 458
1 498
348
1 610
1 549
2 275
Pre-Tax Income
8 460
N/A
8 930
+6%
10 298
+15%
13 027
+27%
13 281
+2%
15 133
+14%
17 821
+18%
19 528
+10%
23 595
+21%
24 516
+4%
25 236
+3%
24 520
-3%
22 309
-9%
21 898
-2%
18 595
-15%
17 434
-6%
14 163
-19%
14 209
+0%
15 978
+12%
17 675
+11%
Net Income
Tax Provision
(2 474)
(2 808)
(2 125)
(2 907)
(4 454)
(3 764)
(5 953)
(6 753)
(6 732)
(6 823)
(6 854)
(6 278)
(6 648)
(6 634)
(5 646)
(5 598)
(3 825)
(3 902)
(4 604)
(4 946)
Income from Continuing Operations
5 986
6 122
8 173
10 119
8 827
11 368
11 866
12 775
16 863
17 693
18 384
18 243
15 661
15 265
12 949
11 836
10 338
10 307
11 374
12 729
Income to Minority Interest
54
58
72
68
6
(2)
(17)
(25)
(928)
(932)
(933)
(937)
(1)
0
(1)
1
4
4
3
2
Net Income (Common)
5 902
N/A
6 001
+2%
8 012
+34%
11 204
+40%
12 262
+9%
13 593
+11%
14 137
+4%
14 045
-1%
16 548
+18%
17 374
+5%
18 063
+4%
17 703
-2%
15 660
-12%
15 264
-3%
12 948
-15%
11 837
-9%
10 342
-13%
10 310
0%
11 377
+10%
12 731
+12%
EPS (Diluted)
14.18
N/A
14.42
+2%
19.44
+35%
26.93
+39%
29.47
+9%
32.67
+11%
33.98
+4%
33.76
-1%
39.77
+18%
41.76
+5%
43.42
+4%
42.55
-2%
37.64
-12%
36.69
-3%
31.12
-15%
25.56
-18%
24.85
-3%
24.78
0%
27.32
+10%
30.59
+12%

See Also

Summary
CHAMBLFERT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHAMBLFERT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHAMBLFERT stock valuation using valuation multiples.
Wall Street Estimates
CHAMBLFERT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHAMBLFERT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.