CRISIL Ltd
BSE:500092

Watchlist Manager
CRISIL Ltd Logo
CRISIL Ltd
BSE:500092
Watchlist
Price: 4 185.05 INR -2.8% Market Closed
Market Cap: 306B INR

Intrinsic Value

The intrinsic value of one CRISIL stock under the Base Case scenario is 3 665.05 INR. Compared to the current market price of 4 185.05 INR, CRISIL Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRISIL Intrinsic Value
3 665.05 INR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CRISIL Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CRISIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRISIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CRISIL Ltd.

Explain Valuation
Compare CRISIL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRISIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CRISIL Ltd

Current Assets 21.4B
Cash & Short-Term Investments 12.2B
Receivables 6.5B
Other Current Assets 2.7B
Non-Current Assets 18B
Long-Term Investments 3.9B
PP&E 4.4B
Intangibles 5.9B
Other Non-Current Assets 3.8B
Current Liabilities 10.9B
Accounts Payable 1.9B
Accrued Liabilities 3.8B
Other Current Liabilities 5.3B
Non-Current Liabilities 2.9B
Long-Term Debt 2B
Other Non-Current Liabilities 836.4m
Efficiency

Free Cash Flow Analysis
CRISIL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CRISIL Ltd

Revenue
34.8B INR
Operating Expenses
-25.7B INR
Operating Income
9.1B INR
Other Expenses
-1.6B INR
Net Income
7.5B INR
Fundamental Scores

CRISIL Profitability Score
Profitability Due Diligence

CRISIL Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
62/100
Profitability
Score

CRISIL Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

CRISIL Solvency Score
Solvency Due Diligence

CRISIL Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

CRISIL Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRISIL Price Targets Summary
CRISIL Ltd

Wall Street analysts forecast CRISIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRISIL is 4 544.91 INR with a low forecast of 4 500.35 INR and a high forecast of 4 678.58 INR.

Lowest
Price Target
4 500.35 INR
8% Upside
Average
Price Target
4 544.91 INR
9% Upside
Highest
Price Target
4 678.58 INR
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRISIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRISIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CRISIL stock?

The intrinsic value of one CRISIL stock under the Base Case scenario is 3 665.05 INR.

Is CRISIL stock undervalued or overvalued?

Compared to the current market price of 4 185.05 INR, CRISIL Ltd is Overvalued by 12%.

Back to Top