CRISIL Ltd
BSE:500092

Watchlist Manager
CRISIL Ltd Logo
CRISIL Ltd
BSE:500092
Watchlist
Price: 4 460.6499 INR 3.14% Market Closed
Market Cap: 326.2B INR

Relative Value

The Relative Value of one CRISIL stock under the Base Case scenario is 5 621.3698 INR. Compared to the current market price of 4 460.6499 INR, CRISIL Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRISIL Relative Value
Base Case
5 621.3698 INR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
18
Median 3Y
9.8
Median 5Y
9.4
Industry
3.3
Forward
9
vs History
74
vs Industry
9
Median 3Y
47.4
Median 5Y
47
Industry
15.5
Forward
41.3
vs History
61
vs Industry
8
Median 3Y
45.7
Median 5Y
45.7
Industry
10.3
vs History
57
vs Industry
8
Median 3Y
55.9
Median 5Y
55.9
Industry
12.2
vs History
84
vs Industry
3
Median 3Y
14.5
Median 5Y
14.1
Industry
1.3
vs History
63
vs Industry
23
Median 3Y
9.5
Median 5Y
9.2
Industry
5
Forward
8.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
77
vs Industry
18
Median 3Y
34.8
Median 5Y
33.3
Industry
14.3
Forward
30.4
vs History
85
vs Industry
14
Median 3Y
39.2
Median 5Y
39
Industry
14.9
Forward
32.8
vs History
61
vs Industry
10
Median 3Y
44.5
Median 5Y
44.5
Industry
12.5
vs History
47
vs Industry
8
Median 3Y
51.1
Median 5Y
50.8
Industry
13.4
vs History
79
vs Industry
4
Median 3Y
13.8
Median 5Y
13.7
Industry
1

Multiples Across Competitors

CRISIL Competitors Multiples
CRISIL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CRISIL Ltd
BSE:500092
326.1B INR 9.4 43.5 31.4 34.8
US
S&P Global Inc
NYSE:SPGI
155.5B USD 10.4 36.9 22.8 27.2
US
CME Group Inc
NASDAQ:CME
97.2B USD 8.6 26.1 10.4 10.8
US
Intercontinental Exchange Inc
NYSE:ICE
91.2B USD 7.3 28.8 16.9 22.4
US
Moody's Corp
NYSE:MCO
89B USD 11.9 39.7 25 28.5
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
527.2B HKD 25.9 34.1 17.2 19.1
US
Coinbase Global Inc
NASDAQ:COIN
63.6B USD 8.3 19.8 24.2 25.8
UK
London Stock Exchange Group PLC
LSE:LSEG
46.5B GBP 5.1 47 11.5 24.7
US
Nasdaq Inc
NASDAQ:NDAQ
55.5B USD 6.8 34.1 21.6 27.4
CN
East Money Information Co Ltd
SZSE:300059
366.3B CNY 23.1 28.9 21.1 21.1
DE
Deutsche Boerse AG
XETRA:DB1
40.2B EUR 5.5 20 21.3 24.8