J
John Cockerill India Ltd
BSE:500147
John Cockerill India Ltd
BSE:500147
Price:
4 549
INR
1.57%
Market Closed
Market Cap:
₹22.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
J
|
John Cockerill India Ltd
BSE:500147
|
IN |
|
B
|
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
|
CN |
|
I
|
Invesco Ltd
XBER:3IW
|
US |
|
Quest Resource Holding Corp
NASDAQ:QRHC
|
US |
|
Mercadolibre Inc
NASDAQ:MELI
|
AR |
|
Caribou Biosciences Inc
NASDAQ:CRBU
|
US |
Income Statement
Earnings Waterfall
John Cockerill India Ltd
John Cockerill India Ltd
Income Statement
John Cockerill India Ltd
John Cockerill India Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
9
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 828
N/A
|
3 229
-16%
|
2 735
-15%
|
3 544
+30%
|
4 837
+36%
|
6 674
+38%
|
8 163
+22%
|
6 666
-18%
|
3 299
-51%
|
3 887
+18%
|
2 248
-42%
|
3 069
+37%
|
3 279
+7%
|
3 576
+9%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2 791)
|
(2 120)
|
(1 676)
|
(2 248)
|
(3 413)
|
(4 770)
|
(5 975)
|
(5 092)
|
(2 462)
|
(2 564)
|
(1 291)
|
(1 718)
|
(1 685)
|
(1 618)
|
|
| Gross Profit |
1 037
N/A
|
1 110
+7%
|
1 059
-5%
|
1 295
+22%
|
1 424
+10%
|
1 904
+34%
|
2 187
+15%
|
1 575
-28%
|
838
-47%
|
1 323
+58%
|
957
-28%
|
1 351
+41%
|
1 594
+18%
|
1 958
+23%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(945)
|
(1 124)
|
(1 158)
|
(1 378)
|
(1 378)
|
(1 748)
|
(1 926)
|
(1 346)
|
(824)
|
(1 418)
|
(1 098)
|
(1 489)
|
(1 533)
|
(1 791)
|
|
| Selling, General & Administrative |
(853)
|
(517)
|
(522)
|
(545)
|
(1 268)
|
(599)
|
(628)
|
(1 255)
|
(331)
|
(1 287)
|
(471)
|
(656)
|
(612)
|
(633)
|
|
| Depreciation & Amortization |
(47)
|
(46)
|
(45)
|
(45)
|
(51)
|
(54)
|
(55)
|
(39)
|
(27)
|
(60)
|
(46)
|
(61)
|
(62)
|
(62)
|
|
| Other Operating Expenses |
(45)
|
(561)
|
(591)
|
(788)
|
(59)
|
(1 096)
|
(1 243)
|
(53)
|
(466)
|
(71)
|
(581)
|
(771)
|
(859)
|
(1 096)
|
|
| Operating Income |
91
N/A
|
(14)
N/A
|
(99)
-595%
|
(83)
+17%
|
46
N/A
|
156
+241%
|
262
+68%
|
228
-13%
|
13
-94%
|
(95)
N/A
|
(142)
-49%
|
(138)
+3%
|
61
N/A
|
168
+174%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
40
|
(76)
|
(75)
|
(72)
|
134
|
(15)
|
(11)
|
45
|
(16)
|
36
|
(17)
|
(24)
|
(22)
|
(30)
|
|
| Non-Reccuring Items |
(43)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
(5)
|
0
|
(1)
|
0
|
0
|
0
|
(114)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(44)
|
93
|
127
|
161
|
12
|
132
|
125
|
(7)
|
31
|
(10)
|
30
|
56
|
75
|
90
|
|
| Pre-Tax Income |
44
N/A
|
3
-94%
|
(47)
N/A
|
6
N/A
|
162
+2 684%
|
273
+69%
|
376
+38%
|
261
-31%
|
29
-89%
|
(72)
N/A
|
(129)
-80%
|
(106)
+18%
|
114
N/A
|
114
0%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
2
|
1
|
(1)
|
1
|
(33)
|
(47)
|
(51)
|
(44)
|
(0)
|
18
|
32
|
26
|
(30)
|
(10)
|
|
| Income from Continuing Operations |
46
|
3
|
(48)
|
6
|
129
|
226
|
325
|
216
|
28
|
(54)
|
(97)
|
(80)
|
84
|
103
|
|
| Net Income (Common) |
46
N/A
|
3
-93%
|
(48)
N/A
|
6
N/A
|
129
+1 919%
|
226
+75%
|
325
+44%
|
216
-33%
|
28
-87%
|
(54)
N/A
|
(97)
-81%
|
(80)
+18%
|
84
N/A
|
103
+23%
|
|
| EPS (Diluted) |
9.46
N/A
|
0.7
-93%
|
-9.73
N/A
|
1.29
N/A
|
26.1
+1 923%
|
45.69
+75%
|
65.85
+44%
|
43.82
-33%
|
5.71
-87%
|
-10.9
N/A
|
-19.68
-81%
|
-16.2
+18%
|
17.04
N/A
|
20.89
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
