J

John Cockerill India Ltd
BSE:500147

Watchlist Manager
John Cockerill India Ltd
BSE:500147
Watchlist
Price: 4 760 INR -1.36% Market Closed
Market Cap: ₹23.5B

Relative Value

500147 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one COCKERILL stock under the Base Case scenario is 2 436.11 INR. Compared to the current market price of 4 760 INR, John Cockerill India Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COCKERILL Relative Value
Base Case
2 436.11 INR
Overvaluation 49%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Multiples Across Competitors

COCKERILL Competitors Multiples
John Cockerill India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
John Cockerill India Ltd
BSE:500147
23.5B INR 7.7 -293.9 -292.6 -161.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 1.4 29.8 8.2 13.1
US
Parker-Hannifin Corp
NYSE:PH
112.3B USD 5.5 31.7 22.4 27.1
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.9T JPY 3.4 56.8 27.7 40.6
SE
Atlas Copco AB
STO:ATCO A
834.7B SEK 4.9 31.3 19.3 24.6
US
Illinois Tool Works Inc
NYSE:ITW
77.1B USD 4.8 25.1 18.2 19.9
US
Barnes Group Inc
NYSE:B
70.9B USD 4.2 14.1 6.9 8.5
SE
Sandvik AB
STO:SAND
449.3B SEK 3.7 30.3 17 23
CH
Schindler Holding AG
SIX:SCHP
28.9B CHF 2.6 28.6 17.2 21.3
P/E Multiple
Earnings Growth PEG
IN
J
John Cockerill India Ltd
BSE:500147
Average P/E: 37 241.3
Negative Multiple: -293.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
29.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.7
11%
2.9
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.8
22%
2.6
SE
Atlas Copco AB
STO:ATCO A
31.3
10%
3.1
US
Illinois Tool Works Inc
NYSE:ITW
25.1
7%
3.6
US
Barnes Group Inc
NYSE:B
14.1
17%
0.8
SE
Sandvik AB
STO:SAND
30.3
15%
2
CH
Schindler Holding AG
SIX:SCHP
28.6
10%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
J
John Cockerill India Ltd
BSE:500147
Average EV/EBITDA: 17 665.6
Negative Multiple: -292.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
12%
1.9
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.7
20%
1.4
SE
Atlas Copco AB
STO:ATCO A
19.3
9%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
18.2
5%
3.6
US
Barnes Group Inc
NYSE:B
6.9
21%
0.3
SE
Sandvik AB
STO:SAND
17
10%
1.7
CH
Schindler Holding AG
SIX:SCHP
17.2
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
J
John Cockerill India Ltd
BSE:500147
Average EV/EBIT: 21 611.6
Negative Multiple: -161.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
13.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.1
16%
1.7
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
24.6
10%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
19.9
6%
3.3
US
Barnes Group Inc
NYSE:B
8.5
21%
0.4
SE
Sandvik AB
STO:SAND
23
13%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.3
8%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett