HMT Ltd
BSE:500191

Watchlist Manager
HMT Ltd Logo
HMT Ltd
BSE:500191
Watchlist
Price: 47.63 INR 1.58% Market Closed
Market Cap: 16.9B INR

Income Statement

Earnings Waterfall
HMT Ltd

Revenue
1.2B INR
Cost of Revenue
-692.8m INR
Gross Profit
500.7m INR
Operating Expenses
-2B INR
Operating Income
-1.5B INR
Other Expenses
-68.5m INR
Net Income
-1.5B INR

Income Statement
HMT Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
675
0
0
0
654
0
0
0
839
0
0
0
744
0
0
0
690
0
0
0
681
0
0
0
0
0
0
Revenue
2 628
N/A
2 714
+3%
2 947
+9%
3 065
+4%
2 603
-15%
2 417
-7%
2 089
-14%
1 897
-9%
2 039
+7%
1 913
-6%
2 033
+6%
1 795
-12%
1 757
-2%
1 967
+12%
1 714
-13%
1 782
+4%
2 038
+14%
2 177
+7%
2 277
+5%
2 221
-2%
1 634
-26%
1 491
-9%
1 545
+4%
1 514
-2%
1 423
-6%
1 351
-5%
1 193
-12%
Gross Profit
Cost of Revenue
(1 033)
(1 135)
(1 176)
(1 327)
(1 353)
(1 029)
(1 026)
(905)
(1 283)
(1 028)
(1 154)
(925)
(1 149)
(1 199)
(987)
(1 071)
(1 541)
(1 535)
(1 593)
(1 601)
(1 074)
(823)
(817)
(714)
(871)
(742)
(693)
Gross Profit
1 595
N/A
1 578
-1%
1 771
+12%
1 737
-2%
1 250
-28%
1 388
+11%
1 062
-23%
992
-7%
756
-24%
885
+17%
879
-1%
869
-1%
609
-30%
769
+26%
727
-5%
711
-2%
497
-30%
642
+29%
684
+7%
620
-9%
559
-10%
669
+20%
729
+9%
801
+10%
552
-31%
609
+10%
501
-18%
Operating Income
Operating Expenses
(1 642)
(1 908)
(1 930)
(1 946)
(1 587)
(1 817)
(1 766)
(1 720)
(1 396)
(1 651)
(1 568)
(1 553)
(1 391)
(1 888)
(1 926)
(1 917)
(1 273)
(1 649)
(1 660)
(1 661)
(1 508)
(1 853)
(1 933)
(1 945)
(1 611)
(1 932)
(1 971)
Selling, General & Administrative
(1 369)
(1 195)
(1 165)
(1 149)
(1 351)
(1 167)
(1 140)
(1 089)
(1 176)
(941)
(907)
(896)
(1 222)
(931)
(919)
(905)
(1 215)
(851)
(839)
(834)
(1 591)
(750)
(723)
(691)
(1 665)
(579)
(533)
Depreciation & Amortization
(92)
(89)
(88)
(88)
(95)
(97)
(101)
(102)
(95)
(101)
(98)
(95)
(96)
(91)
(86)
(81)
(91)
(95)
(97)
(102)
(81)
(84)
(78)
(78)
(72)
(71)
(73)
Other Operating Expenses
(181)
(624)
(678)
(710)
(140)
(553)
(525)
(529)
(125)
(610)
(563)
(562)
(73)
(866)
(921)
(931)
33
(703)
(724)
(725)
163
(1 020)
(1 133)
(1 176)
126
(1 282)
(1 366)
Operating Income
(47)
N/A
(329)
-606%
(159)
+52%
(209)
-32%
(336)
-61%
(429)
-28%
(704)
-64%
(728)
-3%
(641)
+12%
(766)
-20%
(689)
+10%
(683)
+1%
(782)
-14%
(1 119)
-43%
(1 199)
-7%
(1 206)
-1%
(776)
+36%
(1 007)
-30%
(976)
+3%
(1 041)
-7%
(949)
+9%
(1 185)
-25%
(1 205)
-2%
(1 144)
+5%
(1 060)
+7%
(1 323)
-25%
(1 470)
-11%
Pre-Tax Income
Interest Income Expense
(555)
(663)
(711)
(738)
(634)
(715)
(772)
(828)
(743)
(839)
(844)
(819)
(881)
(701)
(641)
(613)
(599)
(687)
(665)
(660)
(529)
(713)
(687)
(692)
(540)
(674)
(693)
Non-Reccuring Items
87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
8
8
0
0
0
(264)
0
0
0
Gain/Loss on Disposition of Assets
14
0
0
0
7
0
0
0
8
0
0
0
5
0
0
0
8
0
0
0
2
0
0
0
2
0
0
Total Other Income
151
472
563
562
304
457
403
443
296
536
497
473
208
464
451
491
190
559
575
529
146
577
589
602
197
608
655
Pre-Tax Income
(350)
N/A
(520)
-49%
(307)
+41%
(385)
-26%
(659)
-71%
(687)
-4%
(1 073)
-56%
(1 113)
-4%
(1 080)
+3%
(1 070)
+1%
(1 035)
+3%
(1 029)
+1%
(1 450)
-41%
(1 356)
+7%
(1 389)
-2%
(1 328)
+4%
(1 168)
+12%
(1 136)
+3%
(1 056)
+7%
(1 164)
-10%
(1 330)
-14%
(1 321)
+1%
(1 303)
+1%
(1 498)
-15%
(1 401)
+7%
(1 389)
+1%
(1 509)
-9%
Net Income
Tax Provision
(5)
(5)
0
(5)
(12)
(12)
(12)
(12)
(43)
(43)
(43)
(43)
(1)
(1)
(1)
(1)
(80)
(80)
0
(80)
29
29
0
29
(30)
(30)
(30)
Income from Continuing Operations
(355)
(525)
(312)
(390)
(671)
(699)
(1 085)
(1 125)
(1 123)
(1 113)
(1 078)
(1 072)
(1 451)
(1 356)
(1 390)
(1 329)
(1 248)
(1 215)
(1 136)
(1 243)
(1 301)
(1 292)
(1 274)
(1 469)
(1 430)
(1 419)
(1 539)
Income to Minority Interest
(5)
(5)
(5)
(5)
(0)
(0)
0
(0)
0
0
0
0
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 549
N/A
154
-90%
425
+177%
383
-10%
1 559
+307%
1 541
-1%
1 127
-27%
1 093
-3%
(1 098)
N/A
(1 085)
+1%
(1 043)
+4%
(1 047)
0%
5 322
N/A
5 418
+2%
5 383
-1%
5 458
+1%
(1 229)
N/A
(1 197)
+3%
(1 121)
+6%
(1 239)
-11%
25 508
N/A
25 517
+0%
25 534
+0%
25 338
-1%
(1 431)
N/A
(1 419)
+1%
(1 539)
-8%
EPS (Diluted)
4.35
N/A
0.43
-90%
1.22
+184%
1.07
-12%
4.38
+309%
4.32
-1%
3.17
-27%
3.07
-3%
-3.08
N/A
-3.05
+1%
-2.94
+4%
-2.9
+1%
14.96
N/A
15.27
+2%
15.21
0%
15.35
+1%
-3.45
N/A
-3.37
+2%
-3.15
+7%
-3.49
-11%
71.73
N/A
71.41
0%
71.63
+0%
71.15
-1%
-4.02
N/A
-3.98
+1%
-4.32
-9%