Balance Sheet

Balance Sheet Decomposition
HMT Ltd

Balance Sheet
HMT Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
411
517
918
1 192
7 052
275
165
254
97
95
174
447
1 240
3 605
966
187
194
1 217
742
167
2 504
2 479
2 058
Cash
0
0
0
0
0
0
0
0
0
95
174
433
975
1 007
966
187
194
136
166
117
188
201
49
Cash Equivalents
411
517
918
1 192
7 052
275
165
254
97
0
0
14
265
2 598
0
0
0
1 081
576
50
2 316
2 279
2 009
Short-Term Investments
0
0
0
0
0
1 851
1 105
721
760
767
471
769
37
72
1 552
2 163
2 237
886
1 223
1 205
18
19
24
Total Receivables
4 093
3 188
2 972
3 150
3 288
2 765
2 193
2 118
1 964
1 984
1 791
1 610
1 093
1 000
1 639
1 636
2 268
2 464
2 286
2 280
2 493
1 854
1 707
Accounts Receivables
2 825
2 039
1 971
2 220
2 317
2 037
496
532
1 291
1 422
1 228
919
1 093
1 000
963
1 049
1 663
1 508
1 685
1 555
1 893
1 387
1 284
Other Receivables
1 268
1 149
1 001
930
971
728
1 697
1 586
673
562
563
691
0
0
676
587
605
956
601
725
599
467
424
Inventory
2 540
2 228
2 273
2 360
2 129
2 165
2 121
1 676
1 493
1 872
1 874
1 954
1 816
1 759
1 437
1 301
1 685
1 890
1 721
1 431
1 178
1 160
966
Other Current Assets
64
44
38
36
35
83
91
74
79
147
194
311
859
921
201
93
31
0
7
0
0
0
0
Total Current Assets
7 107
5 978
6 200
6 738
12 503
7 139
5 676
4 844
4 394
4 866
4 505
5 092
5 045
7 357
5 795
5 381
6 414
6 457
5 979
5 083
6 193
5 501
4 755
PP&E Net
1 346
1 278
1 162
934
956
1 037
1 375
1 556
1 517
1 374
1 373
1 245
1 100
886
737
638
615
575
517
482
462
373
324
PP&E Gross
1 346
1 278
1 162
934
956
1 037
1 375
1 556
1 517
1 374
1 373
1 245
0
886
737
638
615
575
517
482
462
373
324
Accumulated Depreciation
4 768
4 882
4 997
5 074
5 147
5 217
5 326
5 455
5 586
5 730
5 858
5 968
0
4 118
4 051
3 942
3 990
4 061
4 100
4 175
4 235
4 285
4 347
Intangible Assets
0
0
0
0
0
0
0
0
0
3
11
9
5
56
75
97
94
127
112
98
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
24
43
11
33
0
0
1
1
1
2
6
24
3
1
0
Long-Term Investments
53
31
31
28
25
25
25
23
23
23
23
7
17
17
47
47
32
68
184
629
206
108
112
Other Long-Term Assets
4 419
3 979
21 600
20 891
20 000
218
4
1
0
0
0
0
36
45
23
28
24
30
30
94
97
68
68
Total Assets
12 925
N/A
11 266
-13%
28 994
+157%
28 590
-1%
33 484
+17%
8 419
-75%
7 079
-16%
6 424
-9%
5 960
-7%
6 309
+6%
5 923
-6%
6 386
+8%
6 203
-3%
8 361
+35%
6 677
-20%
6 191
-7%
7 180
+16%
7 258
+1%
6 829
-6%
6 411
-6%
6 961
+9%
6 050
-13%
5 259
-13%
Liabilities
Accounts Payable
3 606
1 943
1 883
2 002
1 908
1 557
1 559
1 654
930
842
751
728
841
838
852
728
1 001
1 138
1 026
875
820
1 028
855
Accrued Liabilities
149
402
538
646
628
688
814
952
7 253
9 693
12 636
11 683
0
0
1 298
1 851
2 915
3 254
3 658
4 271
4 947
5 423
6 024
Short-Term Debt
0
0
0
0
0
0
0
0
1 368
1 216
1 103
970
494
553
2 300
3 948
5 513
7 252
8 782
36 969
37 269
10 294
10 292
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
2 868
1 684
1 364
1 292
0
0
1 681
1 788
1 749
1 412
1 215
195
0
0
0
Other Current Liabilities
4 225
4 694
4 429
5 655
5 147
4 865
4 868
4 881
4 506
4 916
5 171
6 065
37 845
45 659
42 285
41 474
40 139
38 252
38 592
5 535
6 557
5 463
5 708
Total Current Liabilities
7 981
7 040
6 849
8 303
7 683
7 110
7 241
7 487
16 925
18 350
21 026
20 737
39 179
47 049
48 416
49 789
51 317
51 307
53 274
47 845
49 593
22 208
22 880
Long-Term Debt
12 929
14 968
17 383
15 167
13 694
9 593
10 768
11 925
9 605
12 477
14 390
10 865
4 476
1 961
4 353
3 732
2 314
1 222
179
0
0
0
0
Deferred Income Tax
0
0
0
0
0
119
11
11
11
12
12
12
8
8
9
8
5
4
5
2
4
0
0
Minority Interest
0
0
0
1
73
0
0
0
0
0
0
0
7
8
8
8
3
3
3
0
0
0
0
Other Liabilities
0
0
0
0
0
2 169
3 148
4 387
1 732
1 838
1 667
1 988
2 240
1 920
1 885
1 613
1 057
764
511
367
396
1 363
1 358
Total Liabilities
20 910
N/A
22 008
+5%
24 232
+10%
23 471
-3%
21 451
-9%
18 991
-11%
21 168
+11%
23 811
+12%
28 274
+19%
32 676
+16%
37 095
+14%
33 601
-9%
45 897
+37%
50 929
+11%
54 655
+7%
55 134
+1%
54 690
-1%
53 295
-3%
53 966
+1%
48 213
-11%
49 993
+4%
23 571
-53%
24 238
+3%
Equity
Common Stock
4 682
4 707
4 762
4 829
5 157
7 604
7 604
7 604
7 604
7 604
7 604
14 204
12 041
12 041
12 041
12 041
3 556
3 556
3 556
3 556
3 556
3 556
3 556
Retained Earnings
12 667
15 448
0
0
0
22 605
26 122
29 420
34 348
38 401
43 205
45 857
51 191
53 975
59 415
60 470
50 436
48 878
49 975
44 653
45 882
20 375
21 805
Additional Paid In Capital
0
0
0
290
6 877
4 430
4 430
4 430
4 430
4 430
4 430
4 437
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
544
634
604
513
629
715
718
704
705
702
730
Total Equity
7 985
N/A
10 741
-35%
4 762
N/A
5 120
+8%
12 034
+135%
10 572
N/A
14 089
-33%
17 387
-23%
22 314
-28%
26 368
-18%
31 172
-18%
27 216
+13%
39 694
-46%
42 568
-7%
47 978
-13%
48 943
-2%
47 510
+3%
46 037
+3%
47 137
-2%
41 802
+11%
43 031
-3%
17 520
+59%
18 979
-8%
Total Liabilities & Equity
12 925
N/A
11 266
-13%
28 994
+157%
28 590
-1%
33 484
+17%
8 419
-75%
7 079
-16%
6 424
-9%
5 960
-7%
6 309
+6%
5 923
-6%
6 386
+8%
6 203
-3%
8 361
+35%
6 677
-20%
6 191
-7%
7 180
+16%
7 258
+1%
6 829
-6%
6 411
-6%
6 961
+9%
6 050
-13%
5 259
-13%
Shares Outstanding
Common Shares Outstanding
468
471
476
483
516
760
760
760
760
760
760
760
1 204
1 204
1 204
1 204
356
356
356
356
356
356
356
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett