International Travel House Ltd
BSE:500213

Watchlist Manager
International Travel House Ltd Logo
International Travel House Ltd
BSE:500213
Watchlist
Price: 347.25 INR 1.15% Market Closed
Market Cap: ₹2.8B

Income Statement

Earnings Waterfall
International Travel House Ltd

Income Statement
International Travel House Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
Revenue
788
N/A
807
+2%
834
+3%
823
-1%
790
-4%
801
+1%
826
+3%
930
+13%
1 082
+16%
1 193
+10%
1 290
+8%
1 376
+7%
1 461
+6%
1 538
+5%
1 608
+5%
1 649
+3%
1 631
-1%
1 665
+2%
1 651
-1%
1 642
-1%
1 643
+0%
1 683
+2%
1 697
+1%
1 711
+1%
1 717
+0%
1 742
+1%
1 761
+1%
1 789
+2%
1 806
+1%
1 852
+3%
1 903
+3%
1 935
+2%
1 959
+1%
1 958
0%
1 966
+0%
1 982
+1%
2 015
+2%
2 024
+0%
2 033
+0%
2 032
0%
2 043
+1%
2 041
0%
2 052
+1%
2 072
+1%
2 081
+0%
2 083
+0%
2 123
+2%
2 173
+2%
2 092
-4%
1 659
-21%
1 253
-24%
847
-32%
594
-30%
621
+4%
714
+15%
875
+22%
942
+8%
1 257
+33%
1 475
+17%
1 612
+9%
1 840
+14%
1 937
+5%
2 013
+4%
2 091
+4%
2 173
+4%
2 211
+2%
2 290
+4%
2 336
+2%
2 356
+1%
2 369
+1%
2 353
-1%
2 353
0%
Gross Profit
Cost of Revenue
(65)
(168)
(177)
(178)
(74)
(210)
(256)
(325)
(437)
(485)
(535)
(588)
(646)
(683)
(697)
(725)
(591)
(703)
(686)
(647)
(722)
(618)
(631)
(646)
(765)
(676)
(697)
(718)
(726)
(757)
(791)
(815)
(848)
(863)
(868)
(871)
(870)
(870)
(883)
(900)
(920)
(934)
(951)
(977)
(998)
(1 028)
(1 087)
(1 129)
(1 198)
(876)
(625)
(394)
(310)
(264)
(335)
(417)
(508)
(606)
(716)
(789)
(919)
(961)
(996)
(1 036)
(1 078)
(1 101)
(1 146)
(1 179)
(1 252)
(1 198)
(1 175)
(1 172)
Gross Profit
723
N/A
638
-12%
657
+3%
645
-2%
716
+11%
590
-18%
570
-3%
606
+6%
645
+7%
708
+10%
755
+7%
788
+4%
815
+3%
855
+5%
911
+7%
924
+1%
1 040
+13%
962
-8%
966
+0%
995
+3%
921
-7%
1 065
+16%
1 067
+0%
1 065
0%
952
-11%
1 066
+12%
1 065
0%
1 072
+1%
1 081
+1%
1 095
+1%
1 113
+2%
1 120
+1%
1 111
-1%
1 095
-1%
1 098
+0%
1 111
+1%
1 146
+3%
1 154
+1%
1 150
0%
1 132
-2%
1 124
-1%
1 107
-2%
1 101
0%
1 095
-1%
1 084
-1%
1 055
-3%
1 037
-2%
1 043
+1%
893
-14%
784
-12%
628
-20%
453
-28%
284
-37%
356
+25%
379
+6%
458
+21%
434
-5%
651
+50%
760
+17%
823
+8%
921
+12%
976
+6%
1 017
+4%
1 054
+4%
1 095
+4%
1 111
+1%
1 144
+3%
1 157
+1%
1 104
-5%
1 171
+6%
1 178
+1%
1 180
+0%
Operating Income
Operating Expenses
(575)
(487)
(492)
(490)
(591)
(484)
(481)
(488)
(492)
(515)
(533)
(548)
(576)
(612)
(658)
(675)
(795)
(699)
(715)
(756)
(695)
(816)
(824)
(836)
(738)
(845)
(839)
(838)
(846)
(871)
(924)
(958)
(991)
(1 011)
(1 008)
(1 004)
(1 004)
(1 010)
(1 020)
(1 034)
(1 040)
(1 050)
(1 048)
(1 050)
(1 066)
(1 065)
(1 077)
(1 096)
(986)
(1 029)
(967)
(893)
(761)
(751)
(698)
(644)
(562)
(660)
(687)
(734)
(766)
(784)
(795)
(809)
(829)
(841)
(858)
(870)
(801)
(872)
(890)
(903)
Selling, General & Administrative
(217)
(215)
(218)
(219)
(226)
(219)
(216)
(217)
(222)
(222)
(233)
(241)
(269)
(274)
(284)
(298)
(484)
(325)
(337)
(347)
(348)
(356)
(363)
(369)
(631)
(382)
(391)
(397)
(779)
(406)
(430)
(452)
(468)
(487)
(486)
(488)
(486)
(491)
(498)
(506)
(513)
(519)
(521)
(521)
(948)
(537)
(544)
(557)
(858)
(539)
(507)
(458)
(650)
(353)
(325)
(304)
(408)
(332)
(354)
(394)
(424)
(432)
(436)
(440)
(450)
(465)
(482)
(495)
(591)
(495)
(498)
(504)
Depreciation & Amortization
(87)
(90)
(92)
(94)
(96)
(96)
(97)
(97)
(97)
(97)
(98)
(99)
(100)
(102)
(103)
(105)
(106)
(107)
(110)
(112)
(111)
(108)
(104)
(100)
(99)
(94)
0
(67)
(67)
(77)
(106)
(115)
(119)
(123)
(124)
(123)
(121)
(119)
(116)
(113)
(110)
(108)
(105)
(104)
(105)
(108)
(111)
(114)
(115)
(113)
(110)
(103)
(95)
(87)
(79)
(69)
(63)
(57)
(52)
(53)
(60)
(65)
(71)
(74)
(74)
(75)
(74)
(72)
(72)
(74)
(78)
(84)
Other Operating Expenses
(271)
(182)
(183)
(177)
(270)
(169)
(168)
(174)
(173)
(196)
(202)
(209)
(206)
(237)
(270)
(273)
(205)
(267)
(268)
(298)
(236)
(352)
(357)
(367)
(8)
(369)
(448)
(374)
0
(389)
(388)
(392)
(404)
(402)
(399)
(394)
(398)
(400)
(406)
(415)
(417)
(423)
(421)
(424)
(12)
(420)
(421)
(425)
(13)
(377)
(350)
(332)
(16)
(311)
(294)
(271)
(92)
(271)
(281)
(287)
(283)
(287)
(288)
(294)
(305)
(301)
(303)
(303)
(138)
(303)
(314)
(316)
Operating Income
148
N/A
151
+2%
165
+9%
155
-6%
125
-19%
107
-15%
89
-17%
118
+33%
153
+30%
193
+26%
222
+15%
239
+8%
239
0%
243
+2%
254
+4%
249
-2%
245
-2%
262
+7%
251
-4%
239
-5%
227
-5%
249
+10%
243
-2%
230
-6%
214
-7%
221
+3%
225
+2%
234
+4%
235
+0%
223
-5%
189
-16%
162
-14%
120
-26%
84
-30%
90
+8%
107
+18%
141
+32%
145
+2%
130
-10%
98
-24%
84
-15%
57
-32%
54
-7%
45
-15%
18
-60%
(10)
N/A
(40)
-304%
(52)
-31%
(93)
-77%
(245)
-164%
(339)
-38%
(440)
-30%
(476)
-8%
(395)
+17%
(319)
+19%
(186)
+42%
(127)
+32%
(9)
+93%
73
N/A
89
+22%
155
+74%
192
+24%
222
+16%
246
+10%
266
+8%
270
+2%
286
+6%
287
+1%
303
+5%
299
-1%
288
-4%
277
-4%
Pre-Tax Income
Interest Income Expense
1
(9)
(9)
(8)
(1)
(7)
(6)
(5)
1
(4)
(3)
(3)
1
(2)
(1)
(1)
11
(1)
(1)
(0)
15
(0)
(0)
(0)
32
(0)
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(2)
(2)
0
12
(1)
(2)
(4)
1
(4)
(4)
(2)
22
(2)
(2)
(1)
20
(1)
(0)
(0)
22
(0)
(0)
(0)
35
(1)
(1)
(1)
63
(1)
(1)
(1)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
Gain/Loss on Disposition of Assets
6
0
0
0
5
0
0
0
10
0
0
0
9
0
0
0
9
0
0
0
18
0
0
0
14
0
0
0
15
0
0
0
0
0
0
0
13
0
0
0
11
0
0
0
13
0
0
0
8
0
0
0
4
0
0
0
(1)
0
0
0
6
0
0
0
3
0
0
0
2
0
0
0
Total Other Income
16
30
30
31
6
20
16
22
5
17
20
9
5
24
23
33
13
19
17
20
0
17
23
20
0
44
42
38
13
34
35
36
41
42
45
46
29
42
39
40
20
36
32
27
(0)
27
21
17
(0)
9
12
20
(0)
27
31
27
2
20
20
26
0
31
32
31
0
47
55
60
0
73
71
69
Pre-Tax Income
171
N/A
172
+1%
186
+8%
178
-4%
135
-24%
119
-11%
99
-17%
135
+37%
170
+26%
206
+21%
239
+16%
246
+3%
254
+3%
265
+5%
275
+4%
281
+2%
278
-1%
281
+1%
268
-5%
258
-4%
259
+0%
265
+2%
266
+0%
249
-6%
261
+5%
265
+1%
267
+1%
272
+2%
262
-3%
256
-2%
222
-13%
197
-11%
161
-18%
125
-22%
135
+8%
152
+12%
183
+20%
186
+1%
168
-10%
137
-18%
115
-16%
91
-21%
83
-8%
71
-15%
42
-40%
16
-63%
(21)
N/A
(40)
-89%
(84)
-110%
(241)
-186%
(332)
-38%
(422)
-27%
(451)
-7%
(370)
+18%
(290)
+22%
(161)
+45%
(107)
+33%
11
N/A
93
+768%
114
+24%
183
+60%
223
+22%
254
+14%
277
+9%
304
+10%
316
+4%
339
+7%
346
+2%
368
+6%
370
+1%
358
-3%
285
-20%
Net Income
Tax Provision
(66)
(67)
(71)
(69)
(53)
(47)
(37)
(46)
(57)
(67)
(81)
(83)
(86)
(90)
(90)
(91)
(87)
(87)
(84)
(80)
(80)
(82)
(82)
(76)
(80)
(82)
(84)
(88)
(78)
(77)
(72)
(66)
(65)
(55)
(57)
(62)
(71)
(71)
(63)
(51)
(46)
(35)
(32)
(29)
(16)
(7)
2
9
10
8
4
(1)
0
0
0
0
0
0
0
0
101
80
60
43
(79)
(82)
(87)
(89)
(96)
(97)
(95)
(77)
Income from Continuing Operations
105
106
115
109
82
73
62
89
113
139
158
163
167
175
184
190
191
194
185
178
179
183
184
173
181
182
183
184
184
178
150
131
96
70
79
90
112
115
105
86
70
56
51
42
27
9
(19)
(31)
(74)
(233)
(328)
(423)
(451)
(370)
(290)
(161)
(107)
11
93
114
284
303
314
320
225
234
252
256
272
273
263
209
Net Income (Common)
105
N/A
106
+0%
115
+9%
109
-5%
82
-25%
73
-11%
62
-14%
89
+44%
113
+26%
139
+23%
158
+14%
163
+3%
167
+3%
175
+5%
184
+5%
190
+3%
191
+0%
194
+2%
185
-5%
178
-4%
179
+1%
183
+2%
184
+1%
173
-6%
181
+5%
182
+1%
183
+0%
184
+1%
184
0%
178
-3%
150
-16%
131
-13%
96
-27%
70
-27%
79
+12%
90
+14%
112
+24%
115
+3%
105
-9%
86
-18%
70
-19%
56
-19%
51
-8%
42
-19%
27
-36%
9
-67%
(19)
N/A
(31)
-62%
(74)
-138%
(233)
-214%
(328)
-41%
(423)
-29%
(451)
-7%
(303)
+33%
(223)
+26%
(94)
+58%
(107)
-14%
11
N/A
93
+768%
114
+24%
284
+148%
303
+7%
314
+4%
320
+2%
225
-30%
234
+4%
252
+8%
256
+2%
272
+6%
273
+1%
263
-4%
209
-21%
EPS (Diluted)
13.19
N/A
13.19
N/A
14.4
+9%
13.68
-5%
10.24
-25%
9.09
-11%
7.79
-14%
11.18
+44%
14.13
+26%
17.38
+23%
19.79
+14%
20.34
+3%
20.9
+3%
21.86
+5%
23.06
+5%
23.73
+3%
23.84
+0%
24.26
+2%
23.07
-5%
22.25
-4%
22.41
+1%
22.82
+2%
23
+1%
21.61
-6%
22.65
+5%
22.82
+1%
22.85
+0%
22.97
+1%
22.99
+0%
22.28
-3%
18.56
-17%
16.4
-12%
12.02
-27%
8.8
-27%
9.72
+10%
11.23
+16%
13.98
+24%
14.34
+3%
13.12
-9%
10.77
-18%
8.7
-19%
7.02
-19%
6.43
-8%
5.35
-17%
3.35
-37%
1.11
-67%
-2.4
N/A
-3.89
-62%
-9.27
-138%
-29.11
-214%
-41.06
-41%
-52.86
-29%
-56.37
-7%
-37.86
+33%
-27.87
+26%
-11.7
+58%
-13.38
-14%
1.32
N/A
11.58
+777%
14.31
+24%
35.51
+148%
37.96
+7%
39.31
+4%
39.96
+2%
28.15
-30%
29.27
+4%
31.52
+8%
32.11
+2%
33.96
+6%
34.16
+1%
32.87
-4%
25.77
-22%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett