International Travel House Ltd
BSE:500213

Watchlist Manager
International Travel House Ltd Logo
International Travel House Ltd
BSE:500213
Watchlist
Price: 374.85 INR 0.01% Market Closed
Market Cap: 3B INR

Intrinsic Value

The intrinsic value of one ITHL stock under the Base Case scenario is 440.67 INR. Compared to the current market price of 374.85 INR, International Travel House Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITHL Intrinsic Value
440.67 INR
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
International Travel House Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ITHL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ITHL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for International Travel House Ltd.

Explain Valuation
Compare ITHL to

Fundamental Analysis

International Travel House Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about ITHL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
International Travel House Ltd

Current Assets 1.9B
Cash & Short-Term Investments 1B
Receivables 761.1m
Other Current Assets 65.1m
Non-Current Assets 580.4m
PP&E 390.7m
Intangibles 21.4m
Other Non-Current Assets 168.3m
Current Liabilities 652.7m
Accounts Payable 503.9m
Other Current Liabilities 148.8m
Non-Current Liabilities 40.8m
Long-Term Debt 7.6m
Other Non-Current Liabilities 33.3m
Efficiency

Free Cash Flow Analysis
International Travel House Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
International Travel House Ltd

Revenue
2.4B INR
Cost of Revenue
-1.2B INR
Gross Profit
1.2B INR
Operating Expenses
-890.2m INR
Operating Income
287.9m INR
Other Expenses
-25.1m INR
Net Income
262.8m INR
Fundamental Scores

ITHL Profitability Score
Profitability Due Diligence

International Travel House Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Positive 3Y Average ROE
62/100
Profitability
Score

International Travel House Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

ITHL Solvency Score
Solvency Due Diligence

International Travel House Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
96/100
Solvency
Score

International Travel House Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITHL Price Targets Summary
International Travel House Ltd

There are no price targets for ITHL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITHL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ITHL stock?

The intrinsic value of one ITHL stock under the Base Case scenario is 440.67 INR.

Is ITHL stock undervalued or overvalued?

Compared to the current market price of 374.85 INR, International Travel House Ltd is Undervalued by 15%.

Back to Top