K G Denim Ltd
BSE:500239
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
K G Denim Ltd
BSE:500239
|
IN |
|
Wilh Wilhelmsen Holding ASA
OSE:WWI
|
NO |
|
Lu Thai Textile Co Ltd
SZSE:000726
|
CN |
|
Digilife Technologies Ltd
SGX:BAI
|
SG |
|
Caica Digital Inc
TSE:2315
|
JP |
|
Merit Medical Systems Inc
NASDAQ:MMSI
|
US |
|
E
|
Evergreen International Holdings Ltd
HKEX:238
|
CN |
|
A
|
Alamos Gold Inc
NYSE:AGI
|
CA |
|
S
|
Sinnar Bidi Udyog Ltd
BSE:509887
|
IN |
|
Ji Yao Holding Group Co Ltd
SZSE:300108
|
CN |
|
Anant Raj Ltd
NSE:ANANTRAJ
|
IN |
|
Mega Manunggal Property Tbk PT
IDX:MMLP
|
ID |
|
AltC Acquisition Corp
NYSE:OKLO
|
US |
|
Avidxchange Holdings Inc
NASDAQ:AVDX
|
US |
|
I
|
INC SA
WSE:INC
|
PL |
|
OK Rusal MKPAO
MOEX:RUAL
|
RU |
|
Maja Agung Latexindo PT Tbk
IDX:SURI
|
ID |
|
Sportsmans Warehouse Holdings Inc
NASDAQ:SPWH
|
US |
Income Statement
Earnings Waterfall
K G Denim Ltd
Income Statement
K G Denim Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
215
|
0
|
0
|
0
|
205
|
0
|
0
|
0
|
203
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
204
|
0
|
0
|
0
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 253
N/A
|
6 851
-6%
|
6 180
-10%
|
5 703
-8%
|
5 092
-11%
|
4 314
-15%
|
4 055
-6%
|
4 018
-1%
|
4 359
+8%
|
5 086
+17%
|
5 710
+12%
|
5 967
+5%
|
6 116
+2%
|
6 774
+11%
|
6 526
-4%
|
6 065
-7%
|
5 326
-12%
|
4 071
-24%
|
3 414
-16%
|
2 898
-15%
|
2 645
-9%
|
2 294
-13%
|
1 773
-23%
|
1 242
-30%
|
655
-47%
|
490
-25%
|
420
-14%
|
376
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(5 645)
|
(5 134)
|
(4 854)
|
(4 476)
|
(4 020)
|
(3 365)
|
(3 103)
|
(3 061)
|
(3 343)
|
(3 979)
|
(4 469)
|
(4 699)
|
(4 871)
|
(5 479)
|
(5 344)
|
(5 048)
|
(4 462)
|
(3 356)
|
(2 741)
|
(2 217)
|
(1 943)
|
(1 780)
|
(1 476)
|
(1 166)
|
(667)
|
(437)
|
(148)
|
(31)
|
|
| Gross Profit |
1 608
N/A
|
1 717
+7%
|
1 326
-23%
|
1 227
-7%
|
1 072
-13%
|
949
-11%
|
952
+0%
|
956
+0%
|
1 016
+6%
|
1 107
+9%
|
1 241
+12%
|
1 269
+2%
|
1 245
-2%
|
1 295
+4%
|
1 182
-9%
|
1 017
-14%
|
864
-15%
|
716
-17%
|
672
-6%
|
681
+1%
|
701
+3%
|
514
-27%
|
298
-42%
|
76
-74%
|
(13)
N/A
|
53
N/A
|
272
+416%
|
345
+27%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 241)
|
(1 410)
|
(1 207)
|
(1 185)
|
(1 115)
|
(1 008)
|
(943)
|
(902)
|
(929)
|
(997)
|
(1 084)
|
(1 141)
|
(1 132)
|
(1 177)
|
(1 152)
|
(1 119)
|
(1 050)
|
(995)
|
(954)
|
(888)
|
(860)
|
(784)
|
(695)
|
(610)
|
(436)
|
(358)
|
(311)
|
(305)
|
|
| Selling, General & Administrative |
(1 050)
|
(798)
|
(589)
|
(568)
|
(899)
|
(491)
|
(466)
|
(444)
|
(570)
|
(512)
|
(565)
|
(593)
|
(702)
|
(618)
|
(610)
|
(610)
|
(658)
|
(539)
|
(515)
|
(483)
|
(531)
|
(406)
|
(362)
|
(316)
|
(233)
|
(196)
|
(163)
|
(138)
|
|
| Depreciation & Amortization |
(169)
|
(171)
|
(181)
|
(189)
|
(193)
|
(188)
|
(178)
|
(178)
|
(155)
|
(165)
|
(169)
|
(162)
|
(157)
|
(145)
|
(136)
|
(128)
|
(151)
|
(160)
|
(161)
|
(161)
|
(146)
|
(145)
|
(143)
|
(141)
|
(90)
|
(96)
|
(81)
|
(90)
|
|
| Other Operating Expenses |
(22)
|
(441)
|
(436)
|
(429)
|
(23)
|
(328)
|
(299)
|
(279)
|
(204)
|
(320)
|
(350)
|
(386)
|
(272)
|
(414)
|
(406)
|
(381)
|
(242)
|
(296)
|
(278)
|
(244)
|
(183)
|
(233)
|
(190)
|
(153)
|
(113)
|
(67)
|
(67)
|
(77)
|
|
| Operating Income |
366
N/A
|
307
-16%
|
119
-61%
|
42
-65%
|
(44)
N/A
|
(58)
-34%
|
9
N/A
|
55
+488%
|
87
+59%
|
110
+26%
|
157
+43%
|
128
-19%
|
113
-11%
|
118
+4%
|
30
-74%
|
(102)
N/A
|
(187)
-82%
|
(280)
-50%
|
(282)
-1%
|
(208)
+26%
|
(159)
+24%
|
(269)
-70%
|
(397)
-47%
|
(534)
-34%
|
(449)
+16%
|
(305)
+32%
|
(39)
+87%
|
40
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(200)
|
(249)
|
(257)
|
(252)
|
(202)
|
(230)
|
(233)
|
(227)
|
(198)
|
(230)
|
(231)
|
(255)
|
(198)
|
(256)
|
(256)
|
(229)
|
(188)
|
(228)
|
(225)
|
(234)
|
(223)
|
(257)
|
(204)
|
(164)
|
(251)
|
(294)
|
(374)
|
(422)
|
|
| Non-Reccuring Items |
(16)
|
(27)
|
(9)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
230
|
230
|
230
|
204
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
(24)
|
30
|
34
|
36
|
(3)
|
32
|
26
|
30
|
(8)
|
29
|
41
|
37
|
10
|
61
|
66
|
72
|
1
|
43
|
33
|
27
|
(0)
|
29
|
21
|
16
|
26
|
122
|
125
|
173
|
|
| Pre-Tax Income |
124
N/A
|
62
-50%
|
(112)
N/A
|
(172)
-53%
|
(252)
-47%
|
(256)
-2%
|
(197)
+23%
|
(141)
+28%
|
(118)
+16%
|
(92)
+22%
|
(32)
+65%
|
(90)
-181%
|
(75)
+17%
|
(77)
-4%
|
(159)
-106%
|
(259)
-63%
|
(373)
-44%
|
(465)
-25%
|
(474)
-2%
|
(415)
+13%
|
(358)
+14%
|
(268)
+25%
|
(350)
-31%
|
(453)
-29%
|
(468)
-3%
|
(477)
-2%
|
(288)
+40%
|
(210)
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(39)
|
(35)
|
32
|
61
|
88
|
105
|
68
|
48
|
52
|
44
|
30
|
43
|
(9)
|
(9)
|
16
|
36
|
93
|
116
|
114
|
106
|
100
|
77
|
98
|
125
|
110
|
112
|
64
|
44
|
|
| Income from Continuing Operations |
85
|
27
|
(80)
|
(111)
|
(164)
|
(151)
|
(129)
|
(93)
|
(66)
|
(48)
|
(2)
|
(47)
|
(84)
|
(86)
|
(143)
|
(224)
|
(280)
|
(349)
|
(360)
|
(308)
|
(257)
|
(191)
|
(252)
|
(328)
|
(358)
|
(364)
|
(224)
|
(165)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
6
|
(0)
|
(0)
|
8
|
6
|
1
|
1
|
(6)
|
(5)
|
(0)
|
0
|
0
|
(3)
|
|
| Net Income (Common) |
85
N/A
|
27
-68%
|
(80)
N/A
|
(111)
-38%
|
(164)
-48%
|
(151)
+8%
|
(129)
+14%
|
(93)
+28%
|
(66)
+29%
|
(48)
+27%
|
(2)
+96%
|
(47)
-2 089%
|
(80)
-71%
|
(83)
-3%
|
(140)
-68%
|
(218)
-56%
|
(280)
-28%
|
(349)
-25%
|
(352)
-1%
|
(302)
+14%
|
(256)
+15%
|
(189)
+26%
|
(258)
-36%
|
(333)
-29%
|
(358)
-8%
|
(364)
-2%
|
(225)
+38%
|
(168)
+25%
|
|
| EPS (Diluted) |
3.33
N/A
|
1.05
-68%
|
-3.12
N/A
|
-4.29
-37%
|
-6.4
-49%
|
-5.88
+8%
|
-5.02
+15%
|
-3.63
+28%
|
-2.57
+29%
|
-1.88
+27%
|
-0.1
+95%
|
-1.85
-1 750%
|
-3.14
-70%
|
-3.25
-4%
|
-5.45
-68%
|
-8.5
-56%
|
-10.92
-28%
|
-13.63
-25%
|
-13.7
-1%
|
-11.74
+14%
|
-9.99
+15%
|
-7.37
+26%
|
-10.05
-36%
|
-12.98
-29%
|
-13.97
-8%
|
-14.22
-2%
|
-14.22
N/A
|
-6.55
+54%
|
|