K

K G Denim Ltd
BSE:500239

Watchlist Manager
K G Denim Ltd
BSE:500239
Watchlist
Price: 16.97 INR 3.1%
Market Cap: 435.1m INR

Intrinsic Value

500239 doesn't have a meaningful market cap.

The intrinsic value of one KGDENIM stock under the Base Case scenario is 30.22 INR. Compared to the current market price of 16.97 INR, K G Denim Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGDENIM Intrinsic Value
30.22 INR
Undervaluation 44%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
K G Denim Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KGDENIM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KGDENIM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for K G Denim Ltd.

Explain Valuation
Compare KGDENIM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about KGDENIM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
K G Denim Ltd

Current Assets 1.8B
Cash & Short-Term Investments 38.3m
Receivables 408.6m
Other Current Assets 1.3B
Non-Current Assets 1.6B
Long-Term Investments 33.1m
PP&E 1.3B
Intangibles 1k
Other Non-Current Assets 318.1m
Current Liabilities 1.7B
Accounts Payable 906.2m
Short-Term Debt 678.5m
Other Current Liabilities 108.7m
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 20.7m
Efficiency

Free Cash Flow Analysis
K G Denim Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
K G Denim Ltd

Revenue
489.9m INR
Cost of Revenue
-437.2m INR
Gross Profit
52.7m INR
Operating Expenses
-358.1m INR
Operating Income
-305.4m INR
Other Expenses
-59m INR
Net Income
-364.4m INR
Fundamental Scores

KGDENIM Profitability Score
Profitability Due Diligence

K G Denim Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
20/100
Profitability
Score

K G Denim Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

KGDENIM Solvency Score
Solvency Due Diligence

K G Denim Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
29/100
Solvency
Score

K G Denim Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGDENIM Price Targets Summary
K G Denim Ltd

There are no price targets for KGDENIM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KGDENIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KGDENIM stock?

The intrinsic value of one KGDENIM stock under the Base Case scenario is 30.22 INR.

Is KGDENIM stock undervalued or overvalued?

Compared to the current market price of 16.97 INR, K G Denim Ltd is Undervalued by 44%.

Back to Top