First Time Loading...
M

Majestic Auto Ltd
BSE:500267

Watchlist Manager
Majestic Auto Ltd
BSE:500267
Watchlist
Price: 341.2 INR 1.17% Market Closed
Updated: Jun 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.5B
+16%
Assets
Growth Rates:
1 Year
+12%
3 Years
+9%
5 Years
+7%
7 Years
+40%
10 Years
+219%
2.5B
+6%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
-6%
5 Years
-23%
7 Years
-32%
10 Years
+45%
5B
+21%
Equity
Growth Rates:
1 Year
+14%
3 Years
+18%
5 Years
+34%
7 Years
+188%
10 Years
+666%

Balance Sheet Decomposition
Majestic Auto Ltd

7.5B
Assets
2.5B
Liabilities
7.5B
Assets
2.5B
Liabilities
Current Assets 1B
Cash & Short-Term Investments 994.5m
Receivables 5.9m
Other Current Assets 29.6m
Non-Current Assets 6.5B
Long-Term Investments 5.3B
PP&E 264.5m
Intangibles 408.8m
Other Non-Current Assets 444.1m
Current Liabilities 458.5m
Accounts Payable 7.2m
Other Current Liabilities 451.2m
Non-Current Liabilities 2B
Long-Term Debt 1.4B
Other Non-Current Liabilities 600.3m

Balance Sheet
Majestic Auto Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
7
91
11
6
9
7
9
69
34
1
Cash
0
0
1
1
5
7
9
6
8
1
Cash Equivalents
7
91
11
5
4
0
0
63
26
0
Short-Term Investments
0
0
8
10
53
91
96
186
317
252
Total Receivables
341
254
271
322
98
57
46
36
23
21
Accounts Receivables
184
124
253
322
98
57
46
36
23
14
Other Receivables
157
129
18
0
0
0
0
0
0
7
Inventory
105
102
188
184
38
27
26
22
28
56
Other Current Assets
0
1
131
54
388
10
11
7
5
59
Total Current Assets
454
448
609
575
587
192
188
320
407
389
PP&E Net
1 668
1 753
1 606
1 474
723
248
256
246
293
274
PP&E Gross
0
0
0
0
0
248
256
246
293
274
Accumulated Depreciation
0
0
0
0
0
74
87
96
114
134
Intangible Assets
64
58
50
43
35
28
21
13
6
0
Goodwill
0
0
409
409
409
409
409
409
409
409
Note Receivable
123
133
0
88
92
59
115
152
133
65
Long-Term Investments
1
1
5 471
5 634
5 704
5 267
4 339
5 462
4 795
4 846
Other Long-Term Assets
160
307
22
21
16
246
274
75
521
493
Other Assets
0
0
409
409
409
409
409
409
409
409
Total Assets
2 470
N/A
2 699
+9%
8 248
+206%
8 243
0%
7 566
-8%
6 449
-15%
5 601
-13%
6 678
+19%
6 564
-2%
6 474
-1%
Liabilities
Accounts Payable
156
97
236
336
31
25
15
8
11
7
Accrued Liabilities
0
0
0
0
0
7
7
4
2
5
Short-Term Debt
66
66
299
200
54
1
2
5
0
8
Current Portion of Long-Term Debt
0
0
141
197
163
142
249
199
210
226
Other Current Liabilities
121
57
101
78
97
89
66
80
97
107
Total Current Liabilities
343
219
776
810
345
264
340
297
320
354
Long-Term Debt
836
950
3 396
3 258
2 707
2 076
1 733
1 624
1 566
1 370
Deferred Income Tax
0
0
133
98
64
0
302
316
328
329
Minority Interest
0
0
85
94
103
118
69
88
103
112
Other Liabilities
44
46
103
99
190
99
162
145
93
141
Total Liabilities
1 223
N/A
1 215
-1%
4 493
+270%
4 360
-3%
3 410
-22%
2 557
-25%
2 606
+2%
2 469
-5%
2 410
-2%
2 306
-4%
Equity
Common Stock
106
106
104
104
104
104
104
104
104
104
Retained Earnings
1 141
1 378
3 651
3 779
4 052
2 056
1 896
2 097
2 155
2 177
Additional Paid In Capital
0
0
0
0
0
13
13
13
13
13
Other Equity
0
0
0
0
0
1 719
983
1 995
1 882
1 874
Total Equity
1 247
N/A
1 484
+19%
3 755
+153%
3 883
+3%
4 156
+7%
3 892
-6%
2 996
-23%
4 209
+40%
4 154
-1%
4 168
+0%
Total Liabilities & Equity
2 470
N/A
2 699
+9%
8 248
+206%
8 243
0%
7 566
-8%
6 449
-15%
5 601
-13%
6 678
+19%
6 564
-2%
6 474
-1%
Shares Outstanding
Common Shares Outstanding
10
10
10
10
10
10
10
10
10
10

See Also

Summary
MAJESAUT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAJESAUT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAJESAUT stock valuation using valuation multiples.
Wall Street Estimates
MAJESAUT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAJESAUT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 145,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.