Pidilite Industries Ltd banner

Pidilite Industries Ltd
BSE:500331

Watchlist Manager
Pidilite Industries Ltd Logo
Pidilite Industries Ltd
BSE:500331
Watchlist
Price: 1 477.9 INR -0.05% Market Closed
Market Cap: ₹751.7B

Income Statement

Earnings Waterfall
Pidilite Industries Ltd

Income Statement
Pidilite Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
70
65
59
51
0
34
32
33
30
21
19
14
18
13
12
12
17
87
182
260
329
0
0
0
363
0
0
0
259
0
0
0
116
0
0
0
116
0
0
0
104
0
0
0
75
0
0
0
67
0
0
0
79
0
0
0
75
0
0
0
176
0
0
0
234
0
0
0
342
0
0
0
373
0
0
0
355
0
0
0
339
0
0
0
Revenue
4 381
N/A
4 499
+3%
4 607
+2%
4 780
+4%
5 008
+5%
5 119
+2%
5 344
+4%
5 604
+5%
5 800
+3%
6 013
+4%
6 248
+4%
6 334
+1%
6 628
+5%
6 868
+4%
7 191
+5%
7 605
+6%
7 825
+3%
5 868
-25%
11 711
+100%
16 985
+45%
22 238
+31%
23 323
+5%
24 149
+4%
25 525
+6%
26 714
+5%
28 203
+6%
29 394
+4%
30 462
+4%
31 448
+3%
32 800
+4%
33 987
+4%
35 587
+5%
36 781
+3%
37 992
+3%
39 946
+5%
41 316
+3%
42 832
+4%
45 033
+5%
46 578
+3%
47 912
+3%
48 441
+1%
50 577
+4%
52 062
+3%
54 302
+4%
57 016
+5%
58 354
+2%
59 618
+2%
59 728
+0%
60 623
+1%
60 317
-1%
60 321
+0%
61 378
+2%
62 188
+1%
63 922
+3%
66 197
+4%
69 251
+5%
70 787
+2%
72 614
+3%
73 106
+1%
73 889
+1%
72 945
-1%
61 557
-16%
62 294
+1%
66 018
+6%
72 927
+10%
83 516
+15%
90 977
+9%
96 494
+6%
99 210
+3%
110 853
+12%
114 701
+3%
116 170
+1%
117 991
+2%
119 732
+1%
120 380
+1%
121 704
+1%
123 830
+2%
125 032
+1%
126 621
+1%
129 010
+2%
131 403
+2%
134 981
+3%
138 176
+2%
141 586
+2%
Gross Profit
Cost of Revenue
(2 133)
(2 207)
(2 266)
(2 307)
(2 620)
(2 328)
(2 384)
(2 557)
(2 944)
(3 080)
(3 255)
(3 352)
(3 446)
(3 582)
(3 815)
(4 089)
(4 276)
(3 035)
(6 086)
(8 797)
(11 391)
(12 004)
(12 450)
(13 309)
(14 468)
(15 113)
(16 061)
(16 877)
(17 843)
(18 242)
(18 803)
(19 562)
(20 681)
(20 600)
(21 692)
(22 410)
(24 182)
(25 153)
(26 068)
(26 913)
(27 484)
(27 643)
(27 831)
(28 478)
(29 884)
(29 584)
(30 099)
(30 018)
(31 544)
(30 937)
(30 411)
(30 323)
(31 054)
(30 569)
(32 271)
(34 837)
(36 793)
(36 597)
(36 127)
(35 278)
(35 032)
(28 305)
(28 167)
(29 666)
(34 573)
(39 454)
(45 509)
(51 190)
(55 764)
(62 665)
(66 095)
(67 447)
(69 077)
(66 211)
(63 420)
(60 755)
(61 589)
(58 948)
(58 737)
(59 356)
(61 673)
(61 495)
(62 710)
(63 460)
Gross Profit
2 249
N/A
2 292
+2%
2 341
+2%
2 473
+6%
2 388
-3%
2 791
+17%
2 960
+6%
3 048
+3%
2 856
-6%
2 934
+3%
2 993
+2%
2 982
0%
3 182
+7%
3 287
+3%
3 379
+3%
3 518
+4%
3 549
+1%
2 833
-20%
5 625
+99%
8 188
+46%
10 847
+32%
11 319
+4%
11 699
+3%
12 216
+4%
12 246
+0%
13 091
+7%
13 334
+2%
13 586
+2%
13 604
+0%
14 558
+7%
15 184
+4%
16 025
+6%
16 100
+0%
17 393
+8%
18 255
+5%
18 907
+4%
18 650
-1%
19 880
+7%
20 511
+3%
21 000
+2%
20 957
0%
22 936
+9%
24 232
+6%
25 825
+7%
27 132
+5%
28 771
+6%
29 520
+3%
29 711
+1%
29 079
-2%
29 380
+1%
29 910
+2%
31 055
+4%
31 134
+0%
33 353
+7%
33 927
+2%
34 415
+1%
33 995
-1%
36 018
+6%
36 979
+3%
38 611
+4%
37 913
-2%
33 253
-12%
34 129
+3%
36 354
+7%
38 354
+6%
44 063
+15%
45 467
+3%
45 304
0%
43 446
-4%
48 188
+11%
48 606
+1%
48 722
+0%
48 914
+0%
53 519
+9%
56 960
+6%
60 949
+7%
62 241
+2%
66 084
+6%
67 884
+3%
69 655
+3%
69 730
+0%
73 486
+5%
75 466
+3%
78 126
+4%
Operating Income
Operating Expenses
(1 518)
(1 554)
(1 613)
(1 728)
(1 622)
(1 903)
(2 020)
(2 061)
(1 924)
(2 005)
(2 051)
(2 132)
(2 248)
(2 294)
(2 369)
(2 431)
(2 476)
(1 760)
(3 489)
(5 320)
(7 364)
(7 567)
(7 899)
(8 106)
(7 995)
(8 843)
(9 045)
(9 301)
(9 118)
(9 921)
(10 434)
(11 000)
(10 826)
(11 771)
(12 216)
(12 808)
(12 649)
(13 858)
(14 421)
(14 656)
(14 354)
(15 317)
(15 602)
(16 137)
(16 328)
(17 488)
(18 076)
(18 338)
(17 506)
(18 641)
(18 628)
(18 977)
(18 861)
(20 484)
(21 190)
(22 041)
(21 455)
(23 119)
(24 133)
(24 599)
(23 797)
(23 049)
(22 557)
(23 082)
(23 366)
(26 470)
(27 630)
(28 494)
(27 048)
(30 340)
(31 288)
(32 018)
(31 394)
(34 720)
(36 478)
(38 109)
(38 232)
(41 473)
(42 509)
(43 820)
(42 998)
(45 786)
(47 068)
(48 881)
Selling, General & Administrative
(316)
(330)
(334)
(344)
0
(387)
(416)
(438)
0
(364)
(386)
(411)
0
(439)
(464)
(486)
(671)
(667)
(1 302)
(1 919)
(3 242)
(2 610)
(2 672)
(2 777)
(3 846)
(2 974)
(3 086)
(3 203)
(4 340)
(3 400)
(3 497)
(3 587)
(9 298)
(3 892)
(4 073)
(4 218)
(10 768)
(4 587)
(4 780)
(4 982)
(12 126)
(5 115)
(5 227)
(5 392)
(13 500)
(5 925)
(6 095)
(6 307)
(14 501)
(6 637)
(6 912)
(7 002)
(15 707)
(7 386)
(7 586)
(7 930)
(18 204)
(8 731)
(9 039)
(9 313)
(19 922)
(8 994)
(9 070)
(9 312)
(19 357)
(10 457)
(10 767)
(10 964)
(23 287)
(11 474)
(11 775)
(12 063)
(27 088)
(12 854)
(13 453)
(14 094)
(33 230)
(15 268)
(15 993)
(16 605)
(37 551)
(17 886)
(18 237)
(19 157)
Depreciation & Amortization
(166)
(174)
(175)
(186)
(190)
(200)
(210)
(215)
(225)
(232)
(238)
(245)
(255)
(259)
(265)
(273)
(270)
(146)
(315)
(488)
(666)
(667)
(647)
(622)
(594)
(601)
(608)
(623)
(637)
(645)
(659)
(676)
(686)
(716)
(754)
(787)
(812)
(872)
(977)
(1 071)
(1 178)
(1 168)
(1 103)
(1 044)
(1 005)
(1 021)
(1 076)
(1 123)
(1 151)
(1 207)
(1 200)
(1 197)
(1 199)
(1 187)
(1 207)
(1 236)
(1 268)
(1 404)
(1 490)
(1 588)
(1 699)
(1 783)
(1 860)
(1 936)
(2 007)
(2 112)
(2 236)
(2 346)
(2 396)
(2 443)
(2 476)
(2 557)
(2 697)
(2 818)
(2 934)
(3 043)
(3 203)
(3 517)
(3 643)
(3 743)
(3 505)
(3 707)
(3 828)
(3 943)
Other Operating Expenses
(1 037)
(1 051)
(1 104)
(1 197)
(1 432)
(1 314)
(1 394)
(1 408)
(1 699)
(1 409)
(1 427)
(1 476)
(1 992)
(1 596)
(1 640)
(1 672)
(1 534)
(947)
(1 871)
(2 912)
(3 457)
(4 290)
(4 581)
(4 708)
(3 556)
(5 269)
(5 353)
(5 477)
(4 140)
(5 878)
(6 280)
(6 739)
(843)
(7 165)
(7 391)
(7 803)
(1 069)
(8 401)
(8 665)
(8 603)
(1 050)
(9 036)
(9 274)
(9 703)
(1 823)
(10 543)
(10 905)
(10 908)
(1 853)
(10 796)
(10 516)
(10 777)
(1 956)
(11 910)
(12 396)
(12 875)
(1 983)
(12 983)
(13 603)
(13 698)
(2 176)
(12 273)
(11 628)
(11 834)
(2 003)
(13 902)
(14 627)
(15 184)
(1 366)
(16 421)
(17 035)
(17 396)
(1 608)
(19 048)
(20 090)
(20 973)
(1 800)
(22 688)
(22 873)
(23 472)
(1 943)
(24 192)
(25 002)
(25 781)
Operating Income
731
N/A
738
+1%
729
-1%
747
+2%
766
+3%
891
+16%
942
+6%
988
+5%
932
-6%
931
0%
944
+1%
851
-10%
934
+10%
990
+6%
1 007
+2%
1 085
+8%
1 073
-1%
1 073
N/A
2 136
+99%
2 868
+34%
3 483
+21%
3 752
+8%
3 800
+1%
4 110
+8%
4 251
+3%
4 247
0%
4 287
+1%
4 283
0%
4 487
+5%
4 636
+3%
4 750
+2%
5 025
+6%
5 274
+5%
5 621
+7%
6 038
+7%
6 098
+1%
6 001
-2%
6 022
+0%
6 089
+1%
6 343
+4%
6 603
+4%
7 617
+15%
8 629
+13%
9 687
+12%
10 804
+12%
11 283
+4%
11 445
+1%
11 374
-1%
11 573
+2%
10 741
-7%
11 283
+5%
12 079
+7%
12 272
+2%
12 869
+5%
12 737
-1%
12 374
-3%
12 540
+1%
12 900
+3%
12 847
0%
14 013
+9%
14 116
+1%
10 204
-28%
11 572
+13%
13 272
+15%
14 988
+13%
17 593
+17%
17 838
+1%
16 811
-6%
16 397
-2%
17 850
+9%
17 319
-3%
16 705
-4%
17 521
+5%
18 799
+7%
20 482
+9%
22 840
+12%
24 009
+5%
24 611
+3%
25 375
+3%
25 834
+2%
26 733
+3%
27 700
+4%
28 399
+3%
29 244
+3%
Pre-Tax Income
Interest Income Expense
(70)
(65)
(59)
(51)
0
(34)
(32)
(33)
(30)
(21)
(19)
(13)
(18)
(13)
(12)
(12)
(17)
(129)
(244)
(332)
(365)
(375)
(377)
(346)
(213)
(336)
(354)
(431)
(144)
(438)
(425)
(204)
252
(34)
(25)
(196)
76
(270)
(185)
(171)
100
(218)
(230)
(191)
455
(153)
(135)
(171)
803
(170)
(176)
(129)
1 085
(184)
(223)
(250)
1 069
(227)
(232)
(251)
1 152
(321)
(329)
(368)
364
(319)
(356)
(321)
(263)
(284)
(253)
(318)
(398)
(482)
(541)
(531)
576
(550)
(535)
(539)
1 895
(545)
(552)
(558)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(12)
(12)
0
(13)
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
18
19
19
(51)
(65)
(114)
(114)
(50)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(239)
(180)
(402)
(402)
(552)
(552)
(330)
(330)
(122)
(122)
(122)
(122)
0
0
0
0
0
0
0
0
(204)
0
0
0
(80)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(8)
0
0
0
(16)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
0
0
0
0
(21)
0
0
0
65
0
0
0
(17)
0
0
0
27
0
0
0
(57)
0
0
0
(91)
0
0
0
6
0
0
0
(769)
(717)
(717)
0
(263)
(249)
(249)
(307)
Total Other Income
0
0
0
0
0
0
0
0
0
23
23
23
0
14
13
13
0
27
41
111
0
100
130
115
0
175
179
278
0
514
604
640
273
642
586
467
114
532
601
591
129
414
479
585
148
881
989
1 094
128
1 314
1 327
1 250
166
1 374
1 313
1 425
64
1 544
1 826
1 917
(45)
1 296
955
761
52
655
577
425
95
409
380
379
104
624
829
1 148
181
1 705
1 960
1 431
(57)
2 790
2 720
2 818
Pre-Tax Income
662
N/A
674
+2%
670
-1%
696
+4%
766
+10%
857
+12%
910
+6%
955
+5%
902
-6%
933
+3%
936
+0%
849
-9%
916
+8%
978
+7%
1 006
+3%
1 083
+8%
1 056
-2%
972
-8%
1 934
+99%
2 648
+37%
3 111
+17%
3 476
+12%
3 553
+2%
3 879
+9%
4 030
+4%
4 086
+1%
4 111
+1%
4 129
+0%
4 327
+5%
4 711
+9%
4 928
+5%
5 466
+11%
5 813
+6%
6 248
+7%
6 617
+6%
6 317
-5%
6 123
-3%
6 170
+1%
6 393
+4%
6 715
+5%
6 779
+1%
7 814
+15%
8 878
+14%
10 081
+14%
11 408
+13%
12 010
+5%
12 297
+2%
12 295
0%
12 483
+2%
11 885
-5%
12 435
+5%
13 201
+6%
13 588
+3%
14 059
+3%
13 827
-2%
13 548
-2%
13 416
-1%
14 036
+5%
14 037
+0%
15 276
+9%
14 698
-4%
10 626
-28%
11 867
+12%
13 334
+12%
15 225
+14%
17 805
+17%
17 936
+1%
16 791
-6%
16 138
-4%
17 973
+11%
17 444
-3%
16 766
-4%
17 232
+3%
18 941
+10%
20 772
+10%
23 457
+13%
23 794
+1%
25 049
+5%
26 084
+4%
26 727
+2%
28 227
+6%
29 695
+5%
30 318
+2%
31 197
+3%
Net Income
Tax Provision
(183)
(180)
(183)
(179)
(245)
(283)
(309)
(354)
(309)
(320)
(314)
(277)
(302)
(336)
(347)
(382)
(296)
(140)
(288)
(405)
(408)
(569)
(667)
(784)
(946)
(995)
(1 039)
(1 074)
(1 100)
(1 249)
(1 284)
(1 428)
(1 595)
(1 694)
(1 844)
(1 765)
(1 653)
(1 638)
(1 663)
(1 706)
(1 694)
(2 059)
(2 452)
(2 904)
(3 335)
(3 561)
(3 580)
(3 544)
(3 851)
(3 701)
(4 041)
(4 441)
(3 927)
(4 263)
(4 241)
(4 158)
(4 132)
(4 215)
(3 278)
(3 252)
(3 477)
(2 192)
(3 119)
(3 583)
(3 964)
(4 527)
(4 466)
(4 193)
(4 070)
(4 506)
(4 356)
(4 192)
(4 344)
(4 891)
(5 513)
(6 167)
(6 319)
(6 599)
(6 816)
(6 998)
(7 265)
(7 665)
(7 844)
(8 056)
Income from Continuing Operations
479
494
487
517
521
574
601
601
593
612
621
572
614
643
660
701
760
832
1 646
2 243
2 703
2 907
2 886
3 095
3 084
3 091
3 072
3 055
3 226
3 462
3 644
4 038
4 218
4 554
4 773
4 552
4 471
4 533
4 730
5 009
5 085
5 754
6 426
7 177
8 072
8 449
8 717
8 751
8 632
8 183
8 393
8 758
9 661
9 796
9 586
9 391
9 284
9 821
10 759
12 024
11 221
8 434
8 748
9 751
11 261
13 278
13 469
12 597
12 068
13 466
13 089
12 574
12 889
14 051
15 258
17 290
17 474
18 450
19 268
19 729
20 962
22 030
22 473
23 141
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
(1)
(1)
(1)
(1)
(1)
0
(2)
2
(3)
(3)
(2)
(6)
7
(2)
(2)
(3)
(11)
(3)
(2)
(4)
(7)
(10)
(21)
(36)
(43)
(44)
(55)
(43)
(34)
(32)
(11)
(15)
(6)
(37)
(58)
(43)
(51)
(35)
(28)
(41)
(83)
(56)
69
77
74
51
(35)
(44)
(6)
8
(56)
(100)
(128)
(156)
(173)
(203)
(172)
(180)
(169)
(142)
(185)
(199)
(213)
(210)
(221)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(9)
2
4
6
24
26
23
22
17
17
12
14
20
19
26
24
24
19
28
38
30
43
52
48
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
479
N/A
494
+3%
487
-1%
517
+6%
521
+1%
574
+10%
601
+5%
601
N/A
593
-1%
588
-1%
597
+2%
548
-8%
610
+11%
639
+5%
656
+3%
697
+6%
754
+8%
834
+11%
1 650
+98%
2 292
+39%
2 770
+21%
2 975
+7%
2 951
-1%
3 115
+6%
3 100
0%
3 106
+0%
3 086
-1%
3 066
-1%
3 244
+6%
3 478
+7%
3 663
+5%
4 067
+11%
4 240
+4%
4 570
+8%
4 798
+5%
4 580
-5%
4 498
-2%
4 575
+2%
4 779
+4%
5 051
+6%
5 126
+1%
5 774
+13%
6 411
+11%
7 148
+11%
8 028
+12%
8 394
+5%
8 675
+3%
8 718
+0%
8 600
-1%
8 165
-5%
8 377
+3%
8 751
+4%
9 624
+10%
9 745
+1%
9 542
-2%
9 339
-2%
9 249
-1%
9 791
+6%
10 717
+9%
11 940
+11%
11 164
-6%
8 503
-24%
8 825
+4%
9 825
+11%
11 312
+15%
13 245
+17%
13 428
+1%
12 595
-6%
12 076
-4%
13 412
+11%
12 989
-3%
12 446
-4%
12 733
+2%
13 878
+9%
15 055
+8%
17 118
+14%
17 294
+1%
18 281
+6%
19 126
+5%
19 545
+2%
20 762
+6%
21 817
+5%
22 264
+2%
22 920
+3%
EPS (Diluted)
0.31
N/A
0.48
+55%
0.48
N/A
0.51
+6%
0.51
N/A
0.56
+10%
0.59
+5%
0.59
N/A
0.58
-2%
0.58
N/A
0.59
+2%
0.54
-8%
0.6
+11%
0.63
+5%
0.64
+2%
0.69
+8%
0.74
+7%
0.8
+8%
1.58
+98%
2.04
+29%
2.66
+30%
2.85
+7%
2.83
-1%
2.99
+6%
2.97
-1%
2.98
+0%
2.95
-1%
3.02
+2%
3.11
+3%
3.39
+9%
3.52
+4%
3.96
+12%
4.15
+5%
4.45
+7%
4.67
+5%
4.47
-4%
4.38
-2%
4.49
+3%
4.66
+4%
4.91
+5%
4.99
+2%
5.62
+13%
6.25
+11%
6.97
+12%
7.82
+12%
8.18
+5%
8.46
+3%
8.5
+0%
8.38
-1%
7.95
-5%
8.16
+3%
8.53
+5%
9.47
+11%
9.59
+1%
9.39
-2%
9.19
-2%
9.09
-1%
9.62
+6%
10.54
+10%
11.73
+11%
10.98
-6%
8.41
-23%
8.67
+3%
9.66
+11%
11.12
+15%
13.03
+17%
13.2
+1%
12.38
-6%
11.87
-4%
13.18
+11%
12.77
-3%
12.23
-4%
12.52
+2%
13.63
+9%
14.79
+9%
16.83
+14%
16.99
+1%
17.96
+6%
18.76
+4%
19.17
+2%
20.37
+6%
21.39
+5%
21.84
+2%
22.48
+3%