First Time Loading...

Pidilite Industries Ltd
NSE:PIDILITIND

Watchlist Manager
Pidilite Industries Ltd Logo
Pidilite Industries Ltd
NSE:PIDILITIND
Watchlist
Price: 2 843.5 INR 1.01%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

112.2B
+7%
Assets
Growth Rates:
1 Year
+12%
3 Years
+61%
5 Years
+101%
7 Years
+144%
10 Years
+272%
36.9B
+11%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+74%
5 Years
+97%
7 Years
+168%
10 Years
+247%
75.3B
+4%
Equity
Growth Rates:
1 Year
+14%
3 Years
+56%
5 Years
+103%
7 Years
+134%
10 Years
+286%

Balance Sheet Decomposition
Pidilite Industries Ltd

112.2B
Assets
36.9B
Liabilities
112.2B
Assets
36.9B
Liabilities
Current Assets 50.6B
Cash & Short-Term Investments 14.2B
Receivables 17.8B
Other Current Assets 18.5B
Non-Current Assets 61.6B
Long-Term Investments 4.3B
PP&E 26B
Intangibles 29B
Other Non-Current Assets 2.4B
Current Liabilities 27.9B
Accounts Payable 12.3B
Short-Term Debt 1.8B
Other Current Liabilities 13.7B
Non-Current Liabilities 9B
Long-Term Debt 1.7B
Other Non-Current Liabilities 7.3B

Balance Sheet
Pidilite Industries Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 184
701
1 233
909
1 563
1 282
6 924
4 427
3 522
3 102
Cash
760
558
680
779
1 470
999
1 835
2 556
2 419
2 527
Cash Equivalents
424
143
553
130
93
283
5 089
1 871
1 103
575
Short-Term Investments
2 918
3 027
5 752
13 980
11 212
12 118
7 264
1 827
1 737
5 449
Total Receivables
5 939
6 362
7 777
8 581
11 366
12 207
12 747
15 171
16 616
17 603
Accounts Receivables
5 255
5 763
7 016
7 685
9 381
10 560
10 885
13 210
14 305
15 353
Other Receivables
684
599
761
896
1 985
1 647
1 862
1 961
2 311
2 250
Inventory
6 300
6 615
6 456
7 419
8 372
9 613
9 746
12 969
17 398
18 645
Other Current Assets
77
105
294
452
575
600
930
761
884
816
Total Current Assets
16 416
16 809
21 511
31 340
33 088
35 820
37 610
35 154
40 156
45 615
PP&E Net
10 487
8 392
9 138
9 368
10 303
11 555
15 483
17 367
19 832
24 067
PP&E Gross
10 487
8 392
9 138
9 368
10 303
11 555
15 483
17 367
19 832
24 067
Accumulated Depreciation
5 526
6 522
7 411
8 247
9 126
9 845
11 256
12 661
14 244
16 130
Intangible Assets
930
2 118
2 483
3 523
3 622
3 493
3 337
16 911
16 586
16 235
Goodwill
455
1 244
1 334
1 338
1 774
1 850
1 840
12 840
12 868
12 898
Note Receivable
511
1 102
1 064
1 147
1 417
1 907
1 162
1 404
1 116
1 185
Long-Term Investments
262
989
1 389
552
1 356
3 998
4 698
3 490
2 973
3 526
Other Long-Term Assets
223
225
271
473
485
523
1 228
1 139
1 624
1 725
Other Assets
455
1 244
1 334
1 338
1 774
1 850
1 840
12 840
12 868
12 898
Total Assets
29 284
N/A
30 879
+5%
37 190
+20%
47 742
+28%
52 045
+9%
59 145
+14%
65 357
+11%
88 304
+35%
95 156
+8%
105 250
+11%
Liabilities
Accounts Payable
3 474
3 312
3 740
3 903
5 438
5 806
6 210
10 067
10 493
10 636
Accrued Liabilities
1 897
2 277
2 629
3 103
3 237
3 532
323
487
660
652
Short-Term Debt
459
579
0
0
1 154
1 025
1 440
2 015
2 844
1 633
Current Portion of Long-Term Debt
0
0
745
927
20
17
355
364
337
517
Other Current Liabilities
3 028
1 592
2 036
2 292
2 232
2 627
7 819
11 414
8 917
10 668
Total Current Liabilities
8 859
7 760
9 150
10 224
12 082
13 007
16 147
24 347
23 250
24 106
Long-Term Debt
0
5
55
49
71
85
1 082
931
978
1 756
Deferred Income Tax
537
545
804
915
1 107
1 201
823
3 980
3 985
3 982
Minority Interest
42
51
434
1 273
1 750
2 072
2 157
2 400
1 989
2 336
Other Liabilities
319
268
367
572
1 294
1 299
592
716
918
947
Total Liabilities
9 757
N/A
8 629
-12%
10 810
+25%
13 033
+21%
16 304
+25%
17 664
+8%
20 801
+18%
32 375
+56%
31 119
-4%
33 127
+6%
Equity
Common Stock
513
513
513
513
508
508
508
508
508
508
Retained Earnings
17 889
21 068
25 052
33 322
35 058
40 622
43 408
54 713
62 651
70 444
Additional Paid In Capital
651
657
660
664
0
100
232
260
465
501
Unrealized Security Profit/Loss
0
0
2
2
2
2
2
2
2
2
Other Equity
473
13
154
210
173
250
407
447
412
668
Total Equity
19 526
N/A
22 250
+14%
26 380
+19%
34 709
+32%
35 740
+3%
41 481
+16%
44 556
+7%
55 930
+26%
64 037
+14%
72 123
+13%
Total Liabilities & Equity
29 284
N/A
30 879
+5%
37 190
+20%
47 742
+28%
52 045
+9%
59 145
+14%
65 357
+11%
88 304
+35%
95 156
+8%
105 250
+11%
Shares Outstanding
Common Shares Outstanding
513
513
513
513
508
508
508
508
508
508

See Also

Summary
PIDILITIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
PIDILITIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PIDILITIND stock valuation using valuation multiples.
Wall Street Estimates
PIDILITIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PIDILITIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.