Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ITC ITC Ltd
ITC Ltd banner

ITC Ltd
BSE:500875

Watchlist Manager
ITC Ltd Logo
ITC Ltd
BSE:500875
Watchlist
Price: 284.05 INR 0.04% Market Closed
Market Cap: ₹70.4T
Write Note Create Alert

DCF Value

The DCF Value for ITC Ltd (500875) under the Base Case is INR. Compared with the current market price of 284.05 INR, the stock appears .

Key assumptions
ITC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.9%
Net Margin 23.5%25.3%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 10.9%
Exit Multiple 14.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ITC Research

Summary
ITC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITC stock valuation using valuation multiples.
Wall St Estimates
ITC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other ITC Ltd listings:
NSE • INR
ITC