ITC Ltd banner

Intrinsic Value

The intrinsic value of ITC Ltd (ITC) under the Base Case is 315.68 INR per share. Compared with the current market price of 262.65 INR, the stock appears Undervalued by 17% .

The intrinsic value is calculated using the DCF method. The model assumes ITC's revenue falls 2.2% in 2027, with revenue growth averaging 6.7% over the next five years versus 11% over the last five. If revenue growth repeated its past pace, the estimate would be about INR 409.

Do our valuations actually work? See backtest results .

ITC Intrinsic Value
₹315.68
Undervaluation 17%
Intrinsic Value
Price ₹262.65

ITC is cheaper than usual. It was this cheap or cheaper on just 7% of days in the past 5 years.

Monitor ITC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₹252.55
Get notified when the price drops into your buy zone
Intrinsic Value ₹315.68
Current Price ₹262.65
Margin of Safety 20% ₹252.55
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ITC

Fundamental Analysis

What ITC Does

Tobacco Consumer Staples

ITC Ltd is an Indian consumer and industrial company best known for cigarettes, packaged foods, personal care items, and stationery. It sells products under brands such as Aashirvaad, Sunfeast, Bingo!, Fiama, Savlon, and Classmate, and it also has businesses in paperboards, packaging, agri-trading, and hotels. Most of its customers are everyday consumers, while some divisions sell to farms, manufacturers, and other businesses.

Headquarters
India IN
Employees
22 041
IPO date
Oct 14, 1993
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
ITC Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

ITC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ITC stock?

The intrinsic value for ITC Ltd (ITC) under the Base Case is 315.68 INR.

Is ITC stock undervalued or overvalued?

Compared with the current market price of 262.65 INR, the stock appears Undervalued by 17% .

Back to Top