
ITC Ltd
NSE:ITC

Intrinsic Value
The intrinsic value of one
ITC
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 403.55 INR,
ITC Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
ITC Ltd
ITC looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether ITC usually does or if today's premium is unusual.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Tightening regulations and higher taxes on tobacco products could squeeze margins in ITC’s core cigarettes business, which still generates a significant proportion of the company’s profits.
ITC’s dominant market share in the high-margin Indian cigarette space provides a reliable cash flow base to fund expansion and buffer near-term regulatory shocks.

Revenue & Expenses Breakdown
ITC Ltd
Balance Sheet Decomposition
ITC Ltd
Current Assets | 438.9B |
Cash & Short-Term Investments | 219.6B |
Receivables | 47.3B |
Other Current Assets | 172.1B |
Non-Current Assets | 442B |
Long-Term Investments | 203.1B |
PP&E | 191B |
Intangibles | 36.2B |
Other Non-Current Assets | 11.6B |
Free Cash Flow Analysis
ITC Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
ITC Ltd
Revenue
|
816.1B
INR
|
Cost of Revenue
|
-382.7B
INR
|
Gross Profit
|
433.4B
INR
|
Operating Expenses
|
-190.1B
INR
|
Operating Income
|
243.3B
INR
|
Other Expenses
|
104.1B
INR
|
Net Income
|
347.5B
INR
|
ITC Profitability Score
Profitability Due Diligence
ITC Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
ITC Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
ITC Solvency Score
Solvency Due Diligence
ITC Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
ITC Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ITC Price Targets Summary
ITC Ltd
According to Wall Street analysts, the average 1-year price target for
ITC
is 505.98 INR
with a low forecast of 429.25 INR and a high forecast of 595.35 INR.
Dividends
Current shareholder yield for ITC is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ITC
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 403.55 INR,
ITC Ltd
is
hidden
.