First Time Loading...

ITC Ltd
NSE:ITC

Watchlist Manager
ITC Ltd Logo
ITC Ltd
NSE:ITC
Watchlist
Price: 427.25 INR -0.55% Market Closed
Updated: May 15, 2024

Intrinsic Value

ITC Ltd. is a holding company, which engages in the manufacture and trade of consumer products. [ Read More ]

The intrinsic value of one ITC stock under the Base Case scenario is 261.82 INR. Compared to the current market price of 427.25 INR, ITC Ltd is Overvalued by 39%.

Key Points:
ITC Intrinsic Value
Base Case
261.82 INR
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ITC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ITC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ITC Ltd

Provide an overview of the primary business activities
of ITC Ltd.

What unique competitive advantages
does ITC Ltd hold over its rivals?

What risks and challenges
does ITC Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ITC Ltd.

Provide P/S
for ITC Ltd.

Provide P/E
for ITC Ltd.

Provide P/OCF
for ITC Ltd.

Provide P/FCFE
for ITC Ltd.

Provide P/B
for ITC Ltd.

Provide EV/S
for ITC Ltd.

Provide EV/GP
for ITC Ltd.

Provide EV/EBITDA
for ITC Ltd.

Provide EV/EBIT
for ITC Ltd.

Provide EV/OCF
for ITC Ltd.

Provide EV/FCFF
for ITC Ltd.

Provide EV/IC
for ITC Ltd.

Show me price targets
for ITC Ltd made by professional analysts.

What are the Revenue projections
for ITC Ltd?

How accurate were the past Revenue estimates
for ITC Ltd?

What are the Net Income projections
for ITC Ltd?

How accurate were the past Net Income estimates
for ITC Ltd?

What are the EPS projections
for ITC Ltd?

How accurate were the past EPS estimates
for ITC Ltd?

What are the EBIT projections
for ITC Ltd?

How accurate were the past EBIT estimates
for ITC Ltd?

Compare the revenue forecasts
for ITC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ITC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ITC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ITC Ltd compared to its peers.

Compare the P/E ratios
of ITC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ITC Ltd with its peers.

Analyze the financial leverage
of ITC Ltd compared to its main competitors.

Show all profitability ratios
for ITC Ltd.

Provide ROE
for ITC Ltd.

Provide ROA
for ITC Ltd.

Provide ROIC
for ITC Ltd.

Provide ROCE
for ITC Ltd.

Provide Gross Margin
for ITC Ltd.

Provide Operating Margin
for ITC Ltd.

Provide Net Margin
for ITC Ltd.

Provide FCF Margin
for ITC Ltd.

Show all solvency ratios
for ITC Ltd.

Provide D/E Ratio
for ITC Ltd.

Provide D/A Ratio
for ITC Ltd.

Provide Interest Coverage Ratio
for ITC Ltd.

Provide Altman Z-Score Ratio
for ITC Ltd.

Provide Quick Ratio
for ITC Ltd.

Provide Current Ratio
for ITC Ltd.

Provide Cash Ratio
for ITC Ltd.

What is the historical Revenue growth
over the last 5 years for ITC Ltd?

What is the historical Net Income growth
over the last 5 years for ITC Ltd?

What is the current Free Cash Flow
of ITC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ITC Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITC Ltd

Current Assets 403.8B
Cash & Short-Term Investments 197.9B
Receivables 41.7B
Other Current Assets 164.2B
Non-Current Assets 467.6B
Long-Term Investments 160.4B
PP&E 256.6B
Intangibles 34.9B
Other Non-Current Assets 15.7B
Current Liabilities 148B
Accounts Payable 46.6B
Other Current Liabilities 101.4B
Non-Current Liabilities 32.4B
Long-Term Debt 2.2B
Other Non-Current Liabilities 30.2B
Efficiency

Earnings Waterfall
ITC Ltd

Revenue
764.5B INR
Cost of Revenue
-332.9B INR
Gross Profit
431.6B INR
Operating Expenses
-187.3B INR
Operating Income
244.4B INR
Other Expenses
-39.2B INR
Net Income
205.1B INR

Free Cash Flow Analysis
ITC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ITC Profitability Score
Profitability Due Diligence

ITC Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
72/100
Profitability
Score

ITC Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

ITC Solvency Score
Solvency Due Diligence

ITC Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

ITC Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITC Price Targets Summary
ITC Ltd

Wall Street analysts forecast ITC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITC is 510.93 INR with a low forecast of 434.3 INR and a high forecast of 614.25 INR.

Lowest
Price Target
434.3 INR
2% Upside
Average
Price Target
510.93 INR
20% Upside
Highest
Price Target
614.25 INR
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ITC Price
ITC Ltd

1M 1M
+0%
6M 6M
-3%
1Y 1Y
0%
3Y 3Y
+120%
5Y 5Y
+73%
10Y 10Y
+126%
Annual Price Range
427.25
52w Low
403.35
52w High
492.15
Price Metrics
Average Annual Return 10.55%
Standard Deviation of Annual Returns 33.53%
Max Drawdown -51%
Shares Statistics
Market Capitalization 5.3T INR
Shares Outstanding 12 484 700 000
Percentage of Shares Shorted
N/A

ITC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ITC Ltd Logo
ITC Ltd

Country

India

Industry

Tobacco

Market Cap

5.3T INR

Dividend Yield

2.9%

Description

ITC Ltd. is a holding company, which engages in the manufacture and trade of consumer products. The company is headquartered in Kolkata, West Bengal and currently employs 23,829 full-time employees. The firm operates through four segments: FMCG (fast moving consumer goods), Hotels, Paperboards, Paper and Packaging and Agri Business. The FMCG segment includes Cigarettes, such as cigarettes and cigars and Others, such as branded packaged foods businesses (staples and meals; snacks; dairy and beverages; biscuits and cakes; chocolates, coffee, and confectionery); education and stationery products; personal care products; safety matches and agarbattis and apparel. Its Hotels segment includes Hoteliering. Its Paperboards, Paper and Packaging segment includes Paperboards, Paper including Specialty Paper and Packaging including Flexibles. Its Agri Business segment includes Agri commodities such as soya, spices, coffee, and leaf tobacco. Its Other segment includes information technology services and branded residences. Its brand includes Aashirvaad, Bingo!, Candyman, Fiama, Vivel, Classmate, Superia, Engage, Mangaldeep, Aim and Homelites.

Contact

WEST BENGAL
Kolkata
Virginia House, 37, J. L. Nehru Road
+913322889371.0
https://www.itcportal.com/

IPO

1993-10-14

Employees

23 829

Officers

Chairman & MD
Mr. Sanjiv Puri
CFO & Whole Time Director
Mr. Supratim Dutta
General Counsel & Head of Corporate Legal
Mr. Angamuthu Shanmuga Sundaram
Executive VP, Company Secretary & Compliance Officer
Mr. Rajendra Kumar Singhi
Head of Corporate Communications & Executive VP
Mr. Arif Nazeeb
Whole time Director
Mr. Sumant Bhargavan
Show More
President of ITC Corporate Affairs
Mr. Anil K. Rajput
Whole Time Director & Divisional Chief Executive of Foods Business
Mr. Hemant Malik
Group Head of Agri Business
Mr. Surampudi Sivakumar
Head of Taxation
D. Ashok
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITC stock?

The intrinsic value of one ITC stock under the Base Case scenario is 261.82 INR.

Is ITC stock undervalued or overvalued?

Compared to the current market price of 427.25 INR, ITC Ltd is Overvalued by 39%.