Apollo Tyres Ltd
BSE:500877

Watchlist Manager
Apollo Tyres Ltd Logo
Apollo Tyres Ltd
BSE:500877
Watchlist
Price: 499.6 INR 1.09% Market Closed
Market Cap: 317.3B INR

Intrinsic Value

The intrinsic value of one APOLLOTYRE stock under the Base Case scenario is 574.27 INR. Compared to the current market price of 499.6 INR, Apollo Tyres Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

APOLLOTYRE Intrinsic Value
574.27 INR
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Apollo Tyres Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about APOLLOTYRE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is APOLLOTYRE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Apollo Tyres Ltd.

Explain Valuation
Compare APOLLOTYRE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about APOLLOTYRE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apollo Tyres Ltd

Current Assets 105.1B
Cash & Short-Term Investments 11.4B
Receivables 32.8B
Other Current Assets 60.8B
Non-Current Assets 185B
Long-Term Investments 4.3B
PP&E 164.8B
Intangibles 10.9B
Other Non-Current Assets 5B
Current Liabilities 83.5B
Accounts Payable 28.5B
Other Current Liabilities 55B
Non-Current Liabilities 51.3B
Long-Term Debt 24B
Other Non-Current Liabilities 27.2B
Efficiency

Free Cash Flow Analysis
Apollo Tyres Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Apollo Tyres Ltd

Revenue
267.4B INR
Cost of Revenue
-150.9B INR
Gross Profit
116.5B INR
Operating Expenses
-94.9B INR
Operating Income
21.6B INR
Other Expenses
-13.7B INR
Net Income
7.9B INR
Fundamental Scores

APOLLOTYRE Profitability Score
Profitability Due Diligence

Apollo Tyres Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Gross Margin is Increasing
49/100
Profitability
Score

Apollo Tyres Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

APOLLOTYRE Solvency Score
Solvency Due Diligence

Apollo Tyres Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Apollo Tyres Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APOLLOTYRE Price Targets Summary
Apollo Tyres Ltd

Wall Street analysts forecast APOLLOTYRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APOLLOTYRE is 568.38 INR with a low forecast of 440.68 INR and a high forecast of 679.88 INR.

Lowest
Price Target
440.68 INR
12% Downside
Average
Price Target
568.38 INR
14% Upside
Highest
Price Target
679.88 INR
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for APOLLOTYRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one APOLLOTYRE stock?

The intrinsic value of one APOLLOTYRE stock under the Base Case scenario is 574.27 INR.

Is APOLLOTYRE stock undervalued or overvalued?

Compared to the current market price of 499.6 INR, Apollo Tyres Ltd is Undervalued by 13%.

Back to Top