Watchlist Manager

Watchlist

Price: 432 INR -1.46% Market Closed

Market Cap: ₹274.4B

	Apollo Tyres Ltd BSE:500877	IN
	Hyundai Home Shopping Network Corp KRX:057050	KR

Income Statement

Currency: INR

	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	575	599	598	587	537	473	409	0	0	0	1 231	0	0	0	1 970	0	0	0	2 790	0	0	0	3 056	0	0	0	2 772	0	0	0	1 773	0	0	0	921	0	0	0	962	0	0	0	1 574	0	0	0	1 792	0	0	0	2 757	0	0	0	4 378	0	0	0	4 344	0	0	0	5 164	0	0	0	4 954	0	0	0	0	0	0	0
Revenue	14 548 N/A	15 591 +7%	15 652 +0%	16 442 +5%	17 101 +4%	17 402 +2%	18 320 +5%	16 351 -11%	36 813 +125%	59 776 +62%	81 207 +36%	83 064 +2%	82 091 -1%	82 815 +1%	88 677 +7%	98 696 +11%	107 919 +9%	116 514 +8%	121 533 +4%	124 955 +3%	129 991 +4%	129 882 0%	127 989 -1%	128 240 +0%	128 834 +0%	132 254 +3%	134 120 +1%	134 583 +0%	133 701 -1%	128 614 -4%	128 154 0%	124 318 -3%	126 134 +1%	127 661 +1%	128 515 +1%	135 642 +6%	133 489 -2%	138 493 +4%	141 700 +2%	141 428 0%	143 072 +1%	146 536 +2%	150 954 +3%	158 461 +5%	166 268 +5%	172 950 +4%	175 488 +1%	175 921 +0%	173 205 -2%	170 019 -2%	163 270 -4%	148 690 -9%	151 659 +2%	159 200 +5%	173 970 +9%	191 081 +10%	199 027 +4%	204 564 +3%	209 476 +2%	223 051 +6%	231 838 +4%	238 991 +3%	245 681 +3%	248 707 +1%	251 943 +1%	253 668 +1%	253 777 +0%	254 680 +0%	256 254 +1%	259 580 +1%	261 234 +1%	263 493 +1%	267 434 +1%	275 585 +3%
Gross Profit
Cost of Revenue	(9 958)	(10 770)	(10 799)	(11 423)	(15 660)	(15 741)	(16 115)	(9 173)	(20 419)	(32 700)	(48 735)	(46 858)	(47 088)	(48 719)	(56 663)	(61 427)	(69 191)	(76 680)	(84 758)	(81 138)	(84 229)	(82 933)	(84 698)	(79 185)	(77 067)	(77 323)	(82 739)	(77 266)	(75 528)	(71 374)	(75 424)	(66 786)	(69 224)	(69 966)	(74 048)	(73 905)	(71 181)	(74 799)	(83 366)	(82 107)	(83 745)	(85 780)	(91 678)	(88 569)	(92 974)	(98 225)	(107 484)	(101 703)	(99 913)	(96 829)	(96 293)	(82 539)	(83 111)	(85 381)	(99 796)	(103 883)	(110 600)	(117 832)	(131 546)	(133 450)	(140 125)	(144 608)	(155 751)	(144 849)	(142 565)	(139 002)	(145 386)	(136 853)	(138 297)	(143 626)	(156 027)	(149 114)	(150 904)	(152 984)
Gross Profit	4 589 N/A	4 820 +5%	4 852 +1%	5 018 +3%	1 442 -71%	1 661 +15%	2 205 +33%	7 178 +226%	16 394 +128%	27 076 +65%	32 473 +20%	36 206 +11%	35 004 -3%	34 097 -3%	32 014 -6%	37 270 +16%	38 729 +4%	39 835 +3%	36 775 -8%	43 818 +19%	45 762 +4%	46 950 +3%	43 290 -8%	49 056 +13%	51 769 +6%	54 932 +6%	51 380 -6%	57 318 +12%	58 174 +1%	57 241 -2%	52 731 -8%	57 533 +9%	56 910 -1%	57 695 +1%	54 468 -6%	61 739 +13%	62 310 +1%	63 696 +2%	58 333 -8%	59 321 +2%	59 327 +0%	60 755 +2%	59 276 -2%	69 892 +18%	73 294 +5%	74 726 +2%	68 005 -9%	74 219 +9%	73 293 -1%	73 191 0%	66 977 -8%	66 152 -1%	68 549 +4%	73 821 +8%	74 174 +0%	87 199 +18%	88 428 +1%	86 732 -2%	77 930 -10%	89 601 +15%	91 713 +2%	94 382 +3%	89 931 -5%	103 857 +15%	109 377 +5%	114 666 +5%	108 391 -5%	117 827 +9%	117 958 +0%	115 956 -2%	105 207 -9%	114 380 +9%	116 530 +2%	122 601 +5%
Operating Income
Operating Expenses	(3 799)	(4 044)	(4 092)	(4 180)	(335)	(390)	(641)	(5 664)	(12 691)	(20 209)	(23 102)	(27 166)	(26 969)	(27 168)	(25 082)	(29 980)	(31 004)	(31 667)	(28 356)	(34 417)	(35 223)	(36 009)	(32 638)	(38 044)	(40 024)	(41 464)	(36 696)	(42 837)	(42 992)	(42 518)	(37 275)	(41 209)	(40 688)	(41 449)	(38 681)	(45 843)	(46 873)	(48 421)	(44 243)	(48 288)	(49 365)	(51 205)	(48 689)	(57 360)	(60 311)	(61 930)	(56 545)	(64 124)	(64 330)	(64 984)	(59 203)	(61 173)	(61 509)	(62 666)	(59 349)	(69 391)	(71 276)	(72 214)	(66 186)	(76 660)	(78 121)	(79 188)	(70 985)	(81 479)	(82 638)	(85 111)	(78 696)	(89 628)	(92 734)	(93 425)	(84 476)	(94 144)	(94 940)	(98 716)
Selling, General & Administrative	(936)	(964)	(942)	(953)	0	(29)	(99)	(1 929)	(4 946)	(7 911)	(20 229)	(11 866)	(11 862)	(12 023)	(20 860)	(12 074)	(12 446)	(12 829)	(23 586)	(13 799)	(13 942)	(13 988)	(26 837)	(14 763)	(15 462)	(16 036)	(30 474)	(16 119)	(15 881)	(15 641)	(31 100)	(15 493)	(15 476)	(15 567)	(32 291)	(16 549)	(17 120)	(17 918)	(36 215)	(19 119)	(19 479)	(20 003)	(39 113)	(23 116)	(24 285)	(25 468)	(44 288)	(24 913)	(24 784)	(24 744)	(42 904)	(23 775)	(24 065)	(24 446)	(42 303)	(26 299)	(26 457)	(26 063)	(48 397)	(25 659)	(25 409)	(25 701)	(54 129)	(27 135)	(28 388)	(29 333)	(60 485)	(30 319)	(30 622)	(30 924)	(65 485)	(32 025)	(33 113)	(34 228)
Research & Development	0	0	0	0	0	0	0	0	0	0	(332)	0	0	0	(653)	0	0	0	(867)	0	0	0	(935)	0	0	0	(1 381)	0	0	0	(1 746)	0	0	0	(2 178)	0	0	0	(1 969)	0	0	0	(1 933)	0	0	0	(2 704)	0	0	0	(2 514)	0	0	0	(1 449)	0	0	0	(1 674)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(309)	(322)	(327)	(325)	(335)	(331)	(340)	(544)	(1 228)	(1 902)	(2 542)	(2 637)	(2 622)	(2 621)	(2 719)	(2 835)	(2 943)	(3 094)	(3 256)	(3 439)	(3 575)	(3 670)	(3 959)	(4 016)	(4 141)	(4 286)	(4 100)	(4 127)	(4 159)	(4 028)	(3 875)	(3 798)	(3 803)	(3 935)	(4 212)	(4 409)	(4 392)	(4 462)	(4 618)	(4 817)	(5 144)	(5 523)	(5 926)	(6 508)	(7 085)	(7 582)	(8 127)	(8 960)	(9 740)	(10 559)	(11 381)	(11 800)	(12 366)	(12 809)	(13 150)	(13 462)	(13 551)	(13 721)	(13 997)	(14 030)	(14 118)	(14 219)	(14 191)	(14 373)	(14 491)	(14 623)	(14 778)	(14 854)	(15 010)	(15 093)	(14 984)	(15 065)	(15 140)	(15 234)
Other Operating Expenses	(2 554)	(2 758)	(2 825)	(2 904)	0	(29)	(201)	(3 191)	(6 516)	(10 395)	0	(12 662)	(12 484)	(12 522)	(850)	(15 069)	(15 614)	(15 745)	(647)	(17 180)	(17 708)	(18 351)	(907)	(19 264)	(20 420)	(21 143)	(741)	(22 591)	(22 952)	(22 850)	(555)	(21 918)	(21 409)	(21 945)	0	(24 886)	(25 363)	(26 041)	(1 441)	(24 353)	(24 741)	(25 679)	(1 717)	(27 734)	(28 940)	(28 881)	(1 427)	(30 252)	(29 808)	(29 683)	(2 403)	(25 600)	(25 078)	(25 409)	(2 447)	(29 628)	(31 267)	(32 430)	(2 118)	(36 970)	(38 592)	(39 266)	(2 665)	(39 970)	(39 759)	(41 155)	(3 432)	(44 455)	(47 103)	(47 409)	(4 008)	(47 055)	(46 688)	(49 254)
Operating Income	790 N/A	776 -2%	760 -2%	838 +10%	1 106 +32%	1 271 +15%	1 564 +23%	1 515 -3%	3 704 +144%	6 868 +85%	9 370 +36%	9 040 -4%	8 034 -11%	6 928 -14%	6 932 +0%	7 289 +5%	7 724 +6%	8 167 +6%	8 419 +3%	9 399 +12%	10 538 +12%	10 940 +4%	10 653 -3%	11 012 +3%	11 744 +7%	13 467 +15%	14 684 +9%	14 479 -1%	15 180 +5%	14 721 -3%	15 455 +5%	16 322 +6%	16 220 -1%	16 244 +0%	15 786 -3%	15 893 +1%	15 434 -3%	15 272 -1%	14 090 -8%	11 032 -22%	9 962 -10%	9 551 -4%	10 587 +11%	12 533 +18%	12 984 +4%	12 796 -1%	11 460 -10%	10 095 -12%	8 963 -11%	8 207 -8%	7 774 -5%	4 979 -36%	7 040 +41%	11 155 +58%	14 825 +33%	17 808 +20%	17 152 -4%	14 517 -15%	11 744 -19%	12 940 +10%	13 592 +5%	15 195 +12%	18 945 +25%	22 379 +18%	26 739 +19%	29 555 +11%	29 695 +0%	28 198 -5%	25 223 -11%	22 529 -11%	20 732 -8%	20 236 -2%	21 589 +7%	23 884 +11%
Pre-Tax Income
Interest Income Expense	(575)	(599)	(598)	(587)	(537)	(473)	(409)	(307)	(591)	(1 029)	(1 167)	(1 185)	(1 343)	(1 434)	(1 922)	(2 157)	(2 409)	(2 634)	(2 724)	(3 067)	(3 202)	(3 254)	(2 852)	(3 100)	(3 027)	(2 963)	(2 355)	(2 644)	(2 384)	(2 096)	(1 528)	(1 553)	(1 322)	(1 092)	(461)	(973)	(938)	(998)	190	(1 102)	(1 274)	(1 400)	(594)	(1 718)	(1 777)	(1 852)	(941)	(1 963)	(2 142)	(2 330)	(2 701)	(3 397)	(3 924)	(4 300)	(3 290)	(4 304)	(4 172)	(4 205)	(3 327)	(4 579)	(4 863)	(5 200)	(4 849)	(5 482)	(5 489)	(5 300)	(3 565)	(4 771)	(4 640)	(4 514)	(3 562)	(4 395)	(4 209)	(4 105)
Non-Reccuring Items	0	0	0	0	9	0	0	0	0	0	0	0	0	0	0	0	0	(294)	(294)	(294)	(294)	0	166	169	(131)	(409)	(468)	0	0	(680)	(825)	(825)	(347)	443	422	478	0	0	(186)	0	0	0	0	0	(400)	(1 000)	(2 000)	(2 000)	(1 600)	(1 000)	0	0	(6 009)	(6 064)	(6 077)	(6 086)	(121)	(71)	(59)	(49)	(5)	0	226	94	(28)	(179)	(773)	(1 045)	(975)	(866)	(1 687)	(4 985)	(6 733)	(6 962)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	(47)	0	0	0	150	0	0	0	(13)	0	0	0	65	0	0	0	(30)	0	0	0	(24)	0	0	0	(24)	0	0	0	(35)	0	0	0	8	0	0	0	16	0	0	0	20	0	0	0	37	0	0	0	90	0	0	0	40	0	0	0	115	0	0	0	29	0	0	0
Total Other Income	40	39	42	36	27	24	18	15	47	77	110	232	204	224	312	345	409	334	177	404	477	769	555	914	952	1 180	488	1 191	1 183	773	230	381	449	468	183	784	933	1 199	296	1 311	1 121	1 214	122	1 504	1 430	1 298	347	1 101	1 018	864	342	462	807	1 265	117	1 431	1 335	869	28	937	717	614	(90)	660	845	962	(69)	1 487	1 451	1 348	(45)	762	842	1 257
Pre-Tax Income	256 N/A	217 -15%	204 -6%	288 +41%	605 +110%	822 +36%	1 174 +43%	1 223 +4%	3 161 +158%	5 917 +87%	8 266 +40%	8 087 -2%	6 894 -15%	5 718 -17%	5 471 -4%	5 477 +0%	5 724 +5%	5 573 -3%	5 565 0%	6 444 +16%	7 519 +17%	8 454 +12%	8 586 +2%	8 994 +5%	9 538 +6%	11 276 +18%	12 319 +9%	13 027 +6%	13 980 +7%	12 718 -9%	13 308 +5%	14 325 +8%	15 000 +5%	16 063 +7%	15 906 -1%	16 182 +2%	15 429 -5%	15 473 +0%	14 355 -7%	11 239 -22%	9 807 -13%	9 363 -5%	10 123 +8%	12 318 +22%	12 236 -1%	11 242 -8%	8 881 -21%	7 232 -19%	6 239 -14%	5 741 -8%	5 434 -5%	2 045 -62%	(2 086) N/A	2 056 N/A	5 612 +173%	8 849 +58%	14 194 +60%	11 110 -22%	8 477 -24%	9 249 +9%	9 440 +2%	10 608 +12%	14 272 +35%	17 651 +24%	22 067 +25%	25 038 +13%	25 402 +1%	23 870 -6%	21 059 -12%	18 497 -12%	15 466 -16%	11 617 -25%	11 489 -1%	14 074 +23%
Net Income
Tax Provision	(2)	(1)	(18)	(60)	(186)	(277)	(387)	(485)	(1 131)	(2 013)	(2 607)	(2 423)	(1 990)	(1 480)	(1 063)	(1 036)	(1 034)	(1 106)	(1 444)	(1 709)	(2 033)	(2 147)	(2 448)	(2 585)	(2 467)	(2 631)	(2 269)	(2 357)	(2 925)	(3 200)	(3 532)	(3 984)	(4 364)	(4 480)	(4 677)	(4 642)	(4 168)	(4 046)	(3 365)	(2 523)	(2 284)	(2 343)	(2 884)	(3 444)	(3 304)	(2 783)	(2 083)	(1 536)	(1 172)	(915)	(670)	(43)	795	(648)	(2 110)	(2 722)	(3 866)	(2 984)	(2 091)	(2 232)	(2 218)	(2 701)	(3 813)	(5 130)	(6 748)	(7 674)	(8 183)	(7 600)	(6 558)	(5 589)	(4 253)	(3 296)	(3 561)	(4 814)
Income from Continuing Operations	255	217	186	228	419	544	786	738	2 030	3 904	5 660	5 664	4 905	4 239	4 408	4 442	4 690	4 466	4 121	4 735	5 487	6 309	6 138	6 409	7 071	8 645	10 051	10 670	11 054	9 516	9 776	10 340	10 635	11 583	11 230	11 540	11 261	11 428	10 990	8 717	7 524	7 020	7 239	8 874	8 932	8 459	6 798	5 696	5 067	4 826	4 764	2 003	(1 291)	1 408	3 502	6 126	10 327	8 124	6 386	7 015	7 222	7 908	10 458	12 521	15 319	17 364	17 219	16 270	14 502	12 908	11 213	8 322	7 928	9 261
Income to Minority Interest	0	0	0	0	(13)	0	0	0	0	0	0	0	0	0	0	0	1	2	1	1	0	(1)	8	7	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(10)	(14)	(16)	(23)	(28)	(35)	(30)	(20)	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	255 N/A	217 -15%	186 -14%	228 +23%	407 +79%	532 +31%	774 +45%	738 -5%	2 030 +175%	3 904 +92%	6 534 +67%	6 537 +0%	5 778 -12%	5 108 -12%	4 402 -14%	4 431 +1%	4 676 +6%	4 452 -5%	4 099 -8%	4 708 +15%	5 452 +16%	6 278 +15%	6 126 -2%	6 405 +5%	7 078 +11%	8 652 +22%	10 051 +16%	10 670 +6%	11 054 +4%	9 516 -14%	9 776 +3%	10 340 +6%	10 635 +3%	11 583 +9%	11 230 -3%	11 540 +3%	11 261 -2%	11 428 +1%	10 990 -4%	8 717 -21%	7 524 -14%	7 020 -7%	7 239 +3%	8 874 +23%	8 932 +1%	8 459 -5%	6 798 -20%	5 696 -16%	5 067 -11%	4 826 -5%	4 764 -1%	2 003 -58%	(1 291) N/A	1 408 N/A	3 502 +149%	6 126 +75%	10 327 +69%	8 124 -21%	6 386 -21%	7 015 +10%	7 222 +3%	7 908 +9%	10 458 +32%	12 521 +20%	15 319 +22%	17 364 +13%	17 219 -1%	16 270 -6%	14 502 -11%	12 908 -11%	11 213 -13%	8 322 -26%	7 928 -5%	9 261 +17%
EPS (Diluted)	0.7 N/A	0.59 -16%	0.51 -14%	0.62 +22%	1.12 +81%	1.47 +31%	2.13 +45%	1.46 -31%	4.02 +175%	7.74 +93%	12.96 +67%	12.97 +0%	11.46 -12%	10.13 -12%	8.73 -14%	8.8 +1%	9.25 +5%	8.84 -4%	8.13 -8%	9.34 +15%	10.82 +16%	12.45 +15%	12.15 -2%	12.7 +5%	14.07 +11%	17.17 +22%	19.92 +16%	21.04 +6%	21.71 +3%	18.73 -14%	19.23 +3%	20.33 +6%	20.65 +2%	22.76 +10%	22.06 -3%	22.67 +3%	22.12 -2%	22.45 +1%	21.59 -4%	17.09 -21%	14.75 -14%	12.38 -16%	13.43 +8%	15.51 +15%	15.58 +0%	14.79 -5%	11.88 -20%	9.96 -16%	8.86 -11%	8.44 -5%	8.33 -1%	3.5 -58%	-2.13 N/A	2.22 N/A	5.68 +156%	9.63 +70%	16.29 +69%	12.8 -21%	10.06 -21%	11.02 +10%	11.37 +3%	12.45 +9%	16.47 +32%	19.72 +20%	24.13 +22%	27.35 +13%	27.11 -1%	25.66 -5%	22.8 -11%	20.32 -11%	17.66 -13%	12.92 -27%	12.49 -3%	14.61 +17%

Income Statement Balance Sheet Cash Flow Statement

Apollo Tyres Ltd
BSE:500877

Income Statement

Earnings Waterfall
Apollo Tyres Ltd

Income Statement
Apollo Tyres Ltd

See Also

Company

Help

Tools

Stocks

Apollo Tyres Ltd BSE:500877

Income Statement

Earnings Waterfall Apollo Tyres Ltd

Income Statement Apollo Tyres Ltd

See Also

Company

Help

Tools

Stocks

Apollo Tyres Ltd
BSE:500877

Earnings Waterfall
Apollo Tyres Ltd

Income Statement
Apollo Tyres Ltd