Indianivesh Ltd
BSE:501700
Cash Flow Statement
Cash Flow Statement
Indianivesh Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(97)
|
(28)
|
(78)
|
(28)
|
(33)
|
(2)
|
24
|
29
|
(57)
|
(92)
|
|
| Depreciation & Amortization |
36
|
21
|
13
|
11
|
9
|
8
|
8
|
6
|
6
|
5
|
|
| Other Non-Cash Items |
(84)
|
(83)
|
0
|
0
|
(25)
|
(41)
|
(31)
|
(34)
|
(38)
|
(19)
|
|
| Cash Taxes Paid |
(60)
|
(47)
|
(18)
|
(11)
|
(5)
|
(4)
|
(7)
|
(8)
|
(0)
|
0
|
|
| Change in Working Capital |
646
|
479
|
(533)
|
(541)
|
37
|
2
|
(31)
|
4
|
(14)
|
(19)
|
|
| Cash from Operating Activities |
502
N/A
|
389
-23%
|
(598)
N/A
|
(558)
+7%
|
(13)
+98%
|
(33)
-157%
|
(30)
+9%
|
4
N/A
|
(104)
N/A
|
(125)
-20%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(0)
|
0
|
0
|
|
| Other Items |
302
|
72
|
1 005
|
1 003
|
7
|
16
|
12
|
16
|
19
|
10
|
|
| Cash from Investing Activities |
302
N/A
|
72
-76%
|
1 005
+1 302%
|
1 003
0%
|
7
-99%
|
9
+22%
|
5
-46%
|
15
+219%
|
19
+25%
|
10
-50%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
(813)
|
(463)
|
(413)
|
(452)
|
23
|
22
|
(1)
|
(19)
|
85
|
115
|
|
| Cash from Financing Activities |
(813)
N/A
|
(463)
+43%
|
(413)
+11%
|
(452)
-9%
|
23
N/A
|
22
-4%
|
(1)
N/A
|
(19)
-2 811%
|
85
N/A
|
115
+35%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(9)
N/A
|
(3)
+70%
|
(6)
-123%
|
(7)
-19%
|
17
N/A
|
(2)
N/A
|
(25)
-1 343%
|
1
N/A
|
0
-62%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
502
N/A
|
389
-23%
|
(598)
N/A
|
(558)
+7%
|
(13)
+98%
|
(39)
-211%
|
(37)
+7%
|
4
N/A
|
(104)
N/A
|
(125)
-20%
|
|