Indianivesh Ltd
BSE:501700
Indianivesh Ltd
BSE:501700
Price:
8.15
INR
-2.51%
Market Closed
Market Cap:
₹307.7m
Income Statement
Earnings Waterfall
Indianivesh Ltd
Indianivesh Ltd
Income Statement
Indianivesh Ltd
Indianivesh Ltd
Currency: INR
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
798
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 190
N/A
|
2 169
+82%
|
1 799
-17%
|
1 249
-31%
|
62
-95%
|
63
+3%
|
59
-6%
|
61
+3%
|
56
-7%
|
35
-38%
|
28
-20%
|
16
-43%
|
(15)
N/A
|
15
N/A
|
9
-42%
|
9
+6%
|
59
+521%
|
17
-71%
|
27
+60%
|
30
+9%
|
40
+35%
|
19
-52%
|
6
-68%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1 190
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(855)
|
(1 522)
|
(1 195)
|
(955)
|
(89)
|
(74)
|
(56)
|
(57)
|
(35)
|
(66)
|
(66)
|
(45)
|
(39)
|
(37)
|
(34)
|
(40)
|
(36)
|
(36)
|
(34)
|
(31)
|
(23)
|
(24)
|
(25)
|
|
| Selling, General & Administrative |
(484)
|
(670)
|
(561)
|
(443)
|
(24)
|
(10)
|
(9)
|
(7)
|
(1)
|
(9)
|
(8)
|
(3)
|
(2)
|
(2)
|
(1)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
(68)
|
(105)
|
(103)
|
(101)
|
(36)
|
(29)
|
(21)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(303)
|
(747)
|
(530)
|
(411)
|
(28)
|
(36)
|
(26)
|
(37)
|
(22)
|
(45)
|
(47)
|
(33)
|
(28)
|
(27)
|
(25)
|
(26)
|
(22)
|
(22)
|
(23)
|
(20)
|
(12)
|
(12)
|
(12)
|
|
| Operating Income |
335
N/A
|
648
+93%
|
604
-7%
|
294
-51%
|
(27)
N/A
|
(11)
+58%
|
3
N/A
|
4
+22%
|
21
+439%
|
(31)
N/A
|
(38)
-24%
|
(29)
+23%
|
(54)
-83%
|
(22)
+59%
|
(25)
-15%
|
(30)
-20%
|
22
N/A
|
(18)
N/A
|
(7)
+64%
|
(2)
+76%
|
16
N/A
|
(5)
N/A
|
(19)
-312%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(1 246)
|
(1 768)
|
(1 606)
|
(1 436)
|
(155)
|
(143)
|
(115)
|
(72)
|
(98)
|
(66)
|
(29)
|
(15)
|
(0)
|
(11)
|
3
|
15
|
(10)
|
35
|
23
|
2
|
(99)
|
(96)
|
(100)
|
|
| Non-Reccuring Items |
(82)
|
(80)
|
(80)
|
(80)
|
63
|
63
|
63
|
63
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
137
|
106
|
112
|
2
|
21
|
21
|
12
|
15
|
36
|
39
|
29
|
21
|
21
|
21
|
21
|
24
|
25
|
25
|
26
|
25
|
26
|
27
|
|
| Pre-Tax Income |
(955)
N/A
|
(1 063)
-11%
|
(975)
+8%
|
(1 111)
-14%
|
(97)
+91%
|
(70)
+28%
|
(28)
+60%
|
8
N/A
|
(78)
N/A
|
(61)
+23%
|
(28)
+53%
|
(16)
+43%
|
(33)
-106%
|
(13)
+62%
|
(2)
+86%
|
6
N/A
|
24
+326%
|
29
+19%
|
29
+0%
|
13
-53%
|
(57)
N/A
|
(75)
-31%
|
(92)
-23%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
19
|
(26)
|
(18)
|
(41)
|
(32)
|
3
|
2
|
48
|
39
|
39
|
40
|
15
|
4
|
4
|
5
|
7
|
1
|
4
|
4
|
6
|
(7)
|
(19)
|
(8)
|
|
| Income from Continuing Operations |
(936)
|
(1 090)
|
(993)
|
(1 152)
|
(129)
|
(67)
|
(25)
|
55
|
(39)
|
(21)
|
11
|
(1)
|
(29)
|
(8)
|
4
|
12
|
25
|
32
|
33
|
20
|
(64)
|
(93)
|
(99)
|
|
| Income to Minority Interest |
6
|
(1)
|
(63)
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
5
|
(2)
|
10
|
11
|
6
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(926)
N/A
|
(1 093)
-18%
|
(1 046)
+4%
|
(1 135)
-8%
|
(123)
+89%
|
(67)
+45%
|
(25)
+63%
|
55
N/A
|
(39)
N/A
|
(21)
+45%
|
11
N/A
|
(1)
N/A
|
(29)
-2 690%
|
(8)
+71%
|
4
N/A
|
12
+240%
|
25
+103%
|
32
+28%
|
33
+0%
|
20
-39%
|
(64)
N/A
|
(93)
-46%
|
(99)
-6%
|
|
| EPS (Diluted) |
-24.52
N/A
|
-28.98
-18%
|
-27.73
+4%
|
-30.08
-8%
|
-3.25
+89%
|
-1.78
+45%
|
-0.66
+63%
|
1.48
N/A
|
-1.03
N/A
|
-0.57
+45%
|
0.3
N/A
|
-0.03
N/A
|
-0.77
-2 467%
|
-0.23
+70%
|
0.09
N/A
|
0.32
+256%
|
0.67
+109%
|
0.85
+27%
|
0.85
N/A
|
0.52
-39%
|
-1.69
N/A
|
-2.45
-45%
|
-2.63
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
