Ravindra Energy Ltd
BSE:504341
Balance Sheet
Balance Sheet Decomposition
Ravindra Energy Ltd
Ravindra Energy Ltd
Balance Sheet
Ravindra Energy Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
222
|
229
|
98
|
133
|
302
|
235
|
51
|
102
|
89
|
101
|
121
|
41
|
196
|
|
| Cash |
0
|
96
|
98
|
0
|
0
|
0
|
51
|
102
|
89
|
101
|
121
|
41
|
196
|
|
| Cash Equivalents |
222
|
133
|
0
|
133
|
302
|
235
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
35
|
85
|
56
|
1
|
36
|
28
|
29
|
|
| Total Receivables |
3 939
|
2 082
|
0
|
2 976
|
2 082
|
2 166
|
3 076
|
2 598
|
1 709
|
1 891
|
1 972
|
774
|
306
|
|
| Accounts Receivables |
2 548
|
2 082
|
0
|
2 976
|
2 082
|
2 166
|
2 723
|
2 122
|
1 299
|
1 387
|
1 287
|
633
|
170
|
|
| Other Receivables |
1 392
|
0
|
0
|
0
|
0
|
0
|
353
|
475
|
409
|
504
|
685
|
141
|
136
|
|
| Inventory |
190
|
27
|
0
|
11
|
27
|
137
|
140
|
155
|
92
|
484
|
92
|
41
|
232
|
|
| Other Current Assets |
22
|
1 570
|
9
|
1 735
|
1 547
|
632
|
134
|
227
|
231
|
74
|
85
|
226
|
673
|
|
| Total Current Assets |
4 374
|
3 958
|
9
|
4 855
|
3 958
|
3 174
|
3 435
|
3 167
|
2 176
|
2 552
|
2 306
|
1 109
|
1 436
|
|
| PP&E Net |
1 421
|
729
|
0
|
1 814
|
729
|
1 659
|
1 770
|
1 783
|
1 753
|
1 928
|
2 183
|
2 812
|
4 466
|
|
| PP&E Gross |
1 421
|
729
|
0
|
0
|
0
|
0
|
1 770
|
1 783
|
1 753
|
1 928
|
2 183
|
2 812
|
4 466
|
|
| Accumulated Depreciation |
29
|
48
|
132
|
0
|
0
|
0
|
114
|
179
|
263
|
347
|
459
|
592
|
624
|
|
| Intangible Assets |
0
|
2
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Goodwill |
122
|
767
|
0
|
148
|
767
|
766
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
29
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
32
|
31
|
|
| Long-Term Investments |
1 208
|
1 516
|
0
|
1 270
|
1 516
|
780
|
408
|
38
|
48
|
25
|
33
|
87
|
577
|
|
| Other Long-Term Assets |
169
|
27
|
0
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
0
|
0
|
0
|
|
| Other Assets |
122
|
767
|
0
|
148
|
767
|
766
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 323
N/A
|
6 999
-4%
|
0
N/A
|
8 116
N/A
|
6 999
-14%
|
6 407
-8%
|
5 642
-12%
|
5 015
-11%
|
4 005
-20%
|
4 533
+13%
|
4 554
+0%
|
4 042
-11%
|
6 511
+61%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1 359
|
263
|
0
|
1 525
|
263
|
127
|
523
|
940
|
193
|
355
|
741
|
409
|
275
|
|
| Accrued Liabilities |
1
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
26
|
|
| Short-Term Debt |
900
|
2 221
|
0
|
2 587
|
2 221
|
2 083
|
2 567
|
2 792
|
613
|
623
|
231
|
310
|
8
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
77
|
71
|
91
|
95
|
96
|
97
|
140
|
173
|
|
| Other Current Liabilities |
846
|
2 254
|
0
|
1 609
|
2 254
|
2 004
|
1 433
|
112
|
108
|
218
|
281
|
57
|
85
|
|
| Total Current Liabilities |
3 107
|
4 738
|
8
|
5 722
|
4 738
|
4 291
|
4 594
|
3 935
|
1 009
|
1 292
|
1 350
|
918
|
566
|
|
| Long-Term Debt |
1 934
|
333
|
0
|
0
|
333
|
1 038
|
942
|
853
|
1 068
|
925
|
870
|
1 140
|
2 060
|
|
| Deferred Income Tax |
0
|
12
|
0
|
0
|
12
|
225
|
321
|
356
|
227
|
175
|
225
|
273
|
312
|
|
| Minority Interest |
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
16
|
70
|
154
|
175
|
152
|
|
| Other Liabilities |
40
|
1
|
0
|
28
|
1
|
2
|
2
|
3
|
53
|
33
|
30
|
59
|
31
|
|
| Total Liabilities |
5 088
N/A
|
5 084
0%
|
0
N/A
|
5 750
N/A
|
5 084
-12%
|
5 555
+9%
|
5 858
+5%
|
5 147
-12%
|
2 373
-54%
|
2 494
+5%
|
2 628
+5%
|
2 565
-2%
|
3 121
+22%
|
|
| Equity | ||||||||||||||
| Common Stock |
1 136
|
1 179
|
0
|
1 179
|
1 179
|
1 179
|
1 199
|
1 199
|
1 196
|
1 342
|
1 377
|
1 545
|
1 788
|
|
| Retained Earnings |
164
|
736
|
0
|
1 186
|
736
|
327
|
2 859
|
2 801
|
2 747
|
2 429
|
2 298
|
2 824
|
2 065
|
|
| Additional Paid In Capital |
802
|
802
|
802
|
0
|
0
|
0
|
889
|
889
|
891
|
1 293
|
1 421
|
2 110
|
3 667
|
|
| Other Equity |
133
|
270
|
219
|
0
|
0
|
0
|
556
|
581
|
2 291
|
1 833
|
1 425
|
646
|
0
|
|
| Total Equity |
2 235
N/A
|
1 915
-14%
|
0
N/A
|
2 366
N/A
|
1 915
-19%
|
852
-56%
|
216
N/A
|
132
+39%
|
1 632
N/A
|
2 039
+25%
|
1 926
-6%
|
1 477
-23%
|
3 390
+130%
|
|
| Total Liabilities & Equity |
7 323
N/A
|
6 999
-4%
|
0
N/A
|
8 116
N/A
|
6 999
-14%
|
6 407
-8%
|
5 642
-12%
|
5 015
-11%
|
4 005
-20%
|
4 533
+13%
|
4 554
+0%
|
4 042
-11%
|
6 511
+61%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
122
|
122
|
0
|
122
|
122
|
122
|
120
|
120
|
120
|
120
|
137
|
154
|
179
|
|