Ravindra Energy Ltd
BSE:504341
Cash Flow Statement
Cash Flow Statement
Ravindra Energy Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
93
|
102
|
(58)
|
188
|
318
|
252
|
218
|
267
|
(459)
|
(516)
|
274
|
684
|
|
| Depreciation & Amortization |
72
|
73
|
87
|
95
|
92
|
104
|
113
|
124
|
134
|
121
|
115
|
168
|
|
| Other Non-Cash Items |
(2)
|
(55)
|
247
|
211
|
180
|
144
|
104
|
118
|
155
|
48
|
72
|
178
|
|
| Cash Taxes Paid |
21
|
3
|
(14)
|
11
|
23
|
13
|
2
|
15
|
(13)
|
(16)
|
39
|
88
|
|
| Cash Interest Paid |
425
|
402
|
315
|
245
|
180
|
157
|
135
|
133
|
165
|
145
|
100
|
169
|
|
| Change in Working Capital |
(451)
|
(659)
|
254
|
273
|
(402)
|
(168)
|
779
|
427
|
778
|
756
|
248
|
358
|
|
| Cash from Operating Activities |
(288)
N/A
|
(539)
-87%
|
530
N/A
|
767
+45%
|
189
-75%
|
331
+75%
|
1 215
+267%
|
935
-23%
|
609
-35%
|
410
-33%
|
709
+73%
|
1 388
+96%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(101)
|
(80)
|
(58)
|
(112)
|
(309)
|
(319)
|
(369)
|
(770)
|
(764)
|
0
|
(1 769)
|
(4 283)
|
|
| Other Items |
674
|
701
|
63
|
32
|
79
|
121
|
71
|
24
|
(49)
|
720
|
180
|
(683)
|
|
| Cash from Investing Activities |
574
N/A
|
621
+8%
|
6
-99%
|
(80)
N/A
|
(230)
-189%
|
(198)
+14%
|
(298)
-50%
|
(746)
-151%
|
(812)
-9%
|
445
N/A
|
(1 589)
N/A
|
(4 966)
-213%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1 300
|
1 300
|
43
|
268
|
1 082
|
0
|
1 800
|
0
|
|
| Net Issuance of Debt |
132
|
(633)
|
(1 502)
|
(1 031)
|
(506)
|
(687)
|
(473)
|
120
|
312
|
(465)
|
419
|
2 927
|
|
| Other |
(400)
|
416
|
927
|
208
|
(923)
|
(871)
|
(422)
|
(487)
|
(1 169)
|
(1 138)
|
(745)
|
(792)
|
|
| Cash from Financing Activities |
(267)
N/A
|
(217)
+19%
|
(575)
-165%
|
(823)
-43%
|
(130)
+84%
|
(258)
-98%
|
(851)
-230%
|
(99)
+88%
|
224
N/A
|
(746)
N/A
|
1 473
N/A
|
3 935
+167%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
19
N/A
|
(135)
N/A
|
(40)
+71%
|
(136)
-243%
|
(171)
-26%
|
(124)
+27%
|
66
N/A
|
90
+36%
|
21
-77%
|
110
+431%
|
593
+441%
|
357
-40%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(388)
N/A
|
(619)
-60%
|
472
N/A
|
655
+39%
|
(120)
N/A
|
13
N/A
|
846
+6 645%
|
165
-80%
|
(155)
N/A
|
410
N/A
|
(1 060)
N/A
|
(2 895)
-173%
|
|