E

Emerald Leisures Ltd
BSE:507265

Watchlist Manager
Emerald Leisures Ltd
BSE:507265
Watchlist
Price: 199.75 INR 2.28% Market Closed
Market Cap: 3B INR

Intrinsic Value

507265 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
507265 doesn't have a meaningful market cap.

The intrinsic value of one EMERALL stock under the Base Case scenario is hidden INR. Compared to the current market price of 199.75 INR, Emerald Leisures Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMERALL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Emerald Leisures Ltd

Intrinsic Value History
Dive into the past to invest in the future

EMERALL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether EMERALL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EMERALL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMERALL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Emerald Leisures Ltd.

Explain Valuation
Compare EMERALL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about EMERALL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emerald Leisures Ltd

Current Assets 247.4m
Cash & Short-Term Investments 1.3m
Receivables 5.6m
Other Current Assets 240.5m
Non-Current Assets 634.2m
Long-Term Investments 21.6m
PP&E 603.7m
Other Non-Current Assets 8.8m
Current Liabilities 943.3m
Accounts Payable 17.5m
Other Current Liabilities 925.7m
Non-Current Liabilities 693.9m
Long-Term Debt 583.6m
Other Non-Current Liabilities 110.3m
Efficiency

Free Cash Flow Analysis
Emerald Leisures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emerald Leisures Ltd

Revenue
150.4m INR
Cost of Revenue
-26.6m INR
Gross Profit
123.8m INR
Operating Expenses
-98.9m INR
Operating Income
24.9m INR
Other Expenses
-130.3m INR
Net Income
-105.3m INR
Fundamental Scores

EMERALL Profitability Score
Profitability Due Diligence

Emerald Leisures Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Positive 3Y Average ROE
hidden
Profitability
Score

Emerald Leisures Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EMERALL Solvency Score
Solvency Due Diligence

Emerald Leisures Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Emerald Leisures Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMERALL Price Targets Summary
Emerald Leisures Ltd

There are no price targets for EMERALL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Emerald Leisures Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EMERALL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMERALL stock?

The intrinsic value of one EMERALL stock under the Base Case scenario is hidden INR.

Is EMERALL stock undervalued or overvalued?

Compared to the current market price of 199.75 INR, Emerald Leisures Ltd is hidden .

Back to Top