E

Emerald Leisures Ltd
BSE:507265

Watchlist Manager
Emerald Leisures Ltd
BSE:507265
Watchlist
Price: 203.95 INR 1.64%
Market Cap: 3.1B INR

Income Statement

Earnings Waterfall
Emerald Leisures Ltd

Revenue
150.4m INR
Cost of Revenue
-26.6m INR
Gross Profit
123.8m INR
Operating Expenses
-98.9m INR
Operating Income
24.9m INR
Other Expenses
-130.3m INR
Net Income
-105.3m INR

Income Statement
Emerald Leisures Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2023 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
89
0
0
94
0
0
0
0
0
Revenue
148
N/A
151
+3%
127
-16%
158
+24%
122
-23%
152
+25%
152
0%
150
-1%
150
+0%
Gross Profit
Cost of Revenue
(25)
(25)
(19)
(26)
(19)
(24)
(27)
(26)
(27)
Gross Profit
123
N/A
127
+3%
109
-14%
132
+22%
103
-22%
128
+24%
125
-2%
124
-1%
124
0%
Operating Income
Operating Expenses
(95)
(97)
(75)
(102)
(82)
(105)
(107)
(102)
(99)
Selling, General & Administrative
(17)
(18)
(14)
(19)
(14)
(19)
(20)
(21)
(22)
Depreciation & Amortization
(31)
(30)
(21)
(25)
(19)
(24)
(24)
(22)
(21)
Other Operating Expenses
(47)
(50)
(40)
(59)
(49)
(62)
(63)
(59)
(56)
Operating Income
27
N/A
29
+6%
34
+15%
30
-10%
21
-29%
23
+10%
17
-25%
22
+25%
25
+14%
Pre-Tax Income
Interest Income Expense
(88)
(140)
(124)
(93)
(103)
(137)
(136)
(89)
(133)
Total Other Income
(39)
2
1
(34)
8
8
9
(41)
2
Pre-Tax Income
(100)
N/A
(109)
-10%
(89)
+19%
(97)
-10%
(74)
+24%
(105)
-43%
(110)
-5%
(108)
+2%
(105)
+2%
Net Income
Tax Provision
(2)
(2)
(2)
0
0
0
0
0
0
Income from Continuing Operations
(101)
(111)
(91)
(97)
(74)
(105)
(110)
(108)
(105)
Net Income (Common)
(101)
N/A
(111)
-10%
(91)
+19%
(97)
-7%
(74)
+24%
(105)
-43%
(110)
-5%
(108)
+2%
(105)
+2%
EPS (Diluted)
-7.3
N/A
-22.2
-204%
-6.51
+71%
-7.01
-8%
-5.29
+25%
-7.56
-43%
-7.34
+3%
-7.48
-2%
-7.02
+6%