Nettlinx Ltd
BSE:511658

Watchlist Manager
Nettlinx Ltd Logo
Nettlinx Ltd
BSE:511658
Watchlist
Price: 17.64 INR -1.67% Market Closed
Market Cap: 426.5m INR

Relative Value

511658 doesn't have a meaningful market cap.

The Relative Value of one NETTLINX stock under the Base Case scenario is 55.03 INR. Compared to the current market price of 17.64 INR, Nettlinx Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETTLINX Relative Value
Base Case
55.03 INR
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
38
Median 3Y
6.4
Median 5Y
2.7
Industry
2.4
vs History
73
vs Industry
37
Median 3Y
15.3
Median 5Y
15.3
Industry
22.3
vs History
47
vs Industry
2
Median 3Y
13.5
Median 5Y
10.8
Industry
15.8
vs History
vs Industry
16
Median 3Y
-33.1
Median 5Y
8.7
Industry
20.9
vs History
96
vs Industry
55
Median 3Y
4.1
Median 5Y
2.6
Industry
3
vs History
68
vs Industry
38
Median 3Y
6.2
Median 5Y
2.9
Industry
2.4
vs History
68
vs Industry
49
Median 3Y
8.5
Median 5Y
4
Industry
4.9
vs History
82
vs Industry
40
Median 3Y
19.8
Median 5Y
17.2
Industry
12.2
vs History
69
vs Industry
40
Median 3Y
19.6
Median 5Y
18.7
Industry
15.9
vs History
49
vs Industry
2
Median 3Y
12.2
Median 5Y
9.7
Industry
14.6
vs History
vs Industry
0
Median 3Y
-52.1
Median 5Y
-7.9
Industry
17.3
vs History
96
vs Industry
61
Median 3Y
2.7
Median 5Y
1.7
Industry
2.5

Multiples Across Competitors

NETTLINX Competitors Multiples
Nettlinx Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nettlinx Ltd
BSE:511658
426.5m INR 1.4 6.4 7.7 10
CA
Shopify Inc
NYSE:SHOP
202.8B USD 19 113.8 145.8 149.4
US
Snowflake Inc
XETRA:5Q5
63.4B EUR 16.8 -54.5 -61.4 -52.1
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.3 -60 -50.9
US
Cloudflare Inc
NYSE:NET
64.5B USD 32 -625 -4 040.2 -330.1
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.5 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
519.7T IDR 197.4 443.4 369.7 369.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.2 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 269.4 54.1 151.8
US
Okta Inc
NASDAQ:OKTA
15.9B USD 5.6 81.4 61.5 109.9
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.1 14.1 15.7
P/S Multiple
Revenue Growth P/S to Growth
IN
Nettlinx Ltd
BSE:511658
Average P/S: 29.4
1.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
32
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
IN
Nettlinx Ltd
BSE:511658
Average P/E: 137.2
6.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
113.8
15%
7.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -625 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
269.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
81.4
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.1
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nettlinx Ltd
BSE:511658
Average EV/EBITDA: 96.3
7.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
145.8
47%
3.1
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -61.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 040.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.1
104%
0.5
US
Okta Inc
NASDAQ:OKTA
61.5
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nettlinx Ltd
BSE:511658
Average EV/EBIT: 118.4
10
N/A N/A
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -330.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
151.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
109.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
20%
0.8