U

Ushdev International Ltd
BSE:511736

Watchlist Manager
Ushdev International Ltd
BSE:511736
Watchlist
Price: 1.03 INR 4.04% Market Closed
Market Cap: 348.6m INR

Intrinsic Value

511736 doesn't have a meaningful market cap.

The intrinsic value of one Ushdev International Ltd stock under the Base Case scenario is 2.06 INR. Compared to the current market price of 1.03 INR, Ushdev International Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.06 INR
Undervaluation 50%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation History
Ushdev International Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Ushdev International Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ushdev International Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ushdev International Ltd.

Explain Valuation
Compare Ushdev International Ltd to

Fundamental Analysis

Ushdev International Ltd
BSE:511736
IN
Trading Companies & Distributors
Market Cap
348.6m INR
IPO
Apr 18, 1995
IN
Trading Companies & Distributors
Market Cap
348.6m INR
IPO
Apr 18, 1995
Price
₹
₹
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Ushdev International Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ushdev International Ltd

Current Assets 461.7m
Cash & Short-Term Investments 410.6m
Receivables 32.3m
Other Current Assets 18.8m
Non-Current Assets 619.1m
Long-Term Investments 866k
PP&E 539.2m
Other Non-Current Assets 79m
Current Liabilities 33.2B
Accounts Payable 6.1B
Short-Term Debt 25B
Other Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
Ushdev International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ushdev International Ltd

Revenue
133.2m INR
Cost of Revenue
0 INR
Gross Profit
133.2m INR
Operating Expenses
-334.6m INR
Operating Income
-201.3m INR
Other Expenses
26.3m INR
Net Income
-175.1m INR
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ushdev International Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
Net Margin is Increasing
40/100
Profitability
Score

Ushdev International Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ushdev International Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
15/100
Solvency
Score

Ushdev International Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ushdev International Ltd

There are no price targets for Ushdev International Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ushdev International Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ushdev International Ltd stock?

The intrinsic value of one Ushdev International Ltd stock under the Base Case scenario is 2.06 INR.

Is Ushdev International Ltd stock undervalued or overvalued?

Compared to the current market price of 1.03 INR, Ushdev International Ltd is Undervalued by 50%.

Back to Top