Ushdev International Ltd
BSE:511736
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Ushdev International Ltd
BSE:511736
|
IN |
|
N
|
Nexxen International Ltd
LSE:NEXN
|
IL |
|
Banque Saudi Fransi SJSC
SAU:1050
|
SA |
|
Daiko Tsusan Co Ltd
TSE:7673
|
JP |
|
D
|
Dhg Pharmaceutical Joint-Stock Co
VN:DHG
|
VN |
|
Y
|
Yamato Corp
TSE:1967
|
JP |
|
C
|
China Infrastructure Investment Ltd
HKEX:600
|
HK |
Income Statement
Earnings Waterfall
Ushdev International Ltd
Income Statement
Ushdev International Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
127
N/A
|
254
+100%
|
258
+2%
|
256
-1%
|
142
-44%
|
129
-9%
|
145
+12%
|
149
+3%
|
150
+1%
|
279
+86%
|
260
-7%
|
259
0%
|
123
-52%
|
133
+8%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
142
N/A
|
39
-72%
|
118
+203%
|
135
+15%
|
150
+11%
|
279
+86%
|
260
-7%
|
259
0%
|
123
-52%
|
133
+8%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(401)
|
(835)
|
(1 103)
|
(1 039)
|
(619)
|
(394)
|
(264)
|
(205)
|
(265)
|
(474)
|
(424)
|
(551)
|
(312)
|
(335)
|
|
| Selling, General & Administrative |
(37)
|
(53)
|
(51)
|
(48)
|
(13)
|
(11)
|
(9)
|
(9)
|
(11)
|
(18)
|
(18)
|
(18)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
(71)
|
(125)
|
(125)
|
(125)
|
(71)
|
(71)
|
(71)
|
(71)
|
(71)
|
(125)
|
(125)
|
(125)
|
(71)
|
(71)
|
|
| Other Operating Expenses |
(293)
|
(657)
|
(927)
|
(866)
|
(535)
|
(312)
|
(184)
|
(124)
|
(182)
|
(331)
|
(281)
|
(407)
|
(231)
|
(254)
|
|
| Operating Income |
(274)
N/A
|
(580)
-112%
|
(845)
-46%
|
(783)
+7%
|
(477)
+39%
|
(265)
+44%
|
(119)
+55%
|
(56)
+53%
|
(114)
-103%
|
(195)
-70%
|
(165)
+16%
|
(292)
-78%
|
(189)
+35%
|
(201)
-7%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
17
|
(0)
|
(0)
|
(0)
|
19
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
65
|
117
|
17
|
14
|
21
|
34
|
45
|
0
|
51
|
39
|
38
|
6
|
26
|
|
| Pre-Tax Income |
(265)
N/A
|
(516)
-95%
|
(728)
-41%
|
(766)
-5%
|
(463)
+40%
|
(244)
+47%
|
(84)
+65%
|
(12)
+86%
|
(97)
-731%
|
(143)
-47%
|
(126)
+12%
|
(254)
-102%
|
(164)
+35%
|
(175)
-6%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(265)
|
(516)
|
(728)
|
(766)
|
(463)
|
(244)
|
(84)
|
(12)
|
(97)
|
(143)
|
(126)
|
(254)
|
(164)
|
(175)
|
|
| Net Income (Common) |
(265)
N/A
|
(516)
-95%
|
(728)
-41%
|
(766)
-5%
|
(463)
+40%
|
(244)
+47%
|
(84)
+65%
|
(12)
+86%
|
(97)
-731%
|
(143)
-47%
|
(126)
+12%
|
(254)
-102%
|
(164)
+35%
|
(175)
-6%
|
|
| EPS (Diluted) |
-0.78
N/A
|
-1.53
-96%
|
-2.15
-41%
|
-2.26
-5%
|
-1.37
+39%
|
-0.77
+44%
|
-0.25
+68%
|
-0.03
+88%
|
-0.29
-867%
|
-0.42
-45%
|
-0.37
+12%
|
-0.75
-103%
|
-0.49
+35%
|
-0.51
-4%
|
|