EFC (I) Ltd
BSE:512008
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
EFC (I) Ltd
BSE:512008
|
IN |
|
S
|
Shui-Mu International Co Ltd
TWSE:8443
|
TW |
Balance Sheet
Balance Sheet Decomposition
EFC (I) Ltd
EFC (I) Ltd
Balance Sheet
EFC (I) Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
28
|
1 742
|
1 412
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
28
|
1 742
|
1 412
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
21
|
494
|
|
| Total Receivables |
18
|
18
|
18
|
18
|
6
|
6
|
6
|
7
|
21
|
6
|
6
|
6
|
7
|
0
|
0
|
0
|
186
|
1 301
|
1 191
|
|
| Accounts Receivables |
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
21
|
6
|
6
|
6
|
7
|
0
|
0
|
0
|
146
|
1 243
|
983
|
|
| Other Receivables |
11
|
11
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
59
|
208
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
352
|
26
|
|
| Other Current Assets |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
660
|
1 061
|
1 633
|
|
| Total Current Assets |
18
|
19
|
20
|
19
|
6
|
6
|
7
|
7
|
21
|
6
|
6
|
6
|
7
|
1
|
0
|
7
|
925
|
4 588
|
4 757
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 098
|
3 482
|
6 483
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 482
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 930
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
501
|
504
|
533
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
499
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
13
|
13
|
13
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
10
|
|
| Long-Term Investments |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
15
|
15
|
16
|
16
|
15
|
16
|
10
|
197
|
1 053
|
4 643
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
148
|
566
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
499
|
0
|
|
| Total Assets |
19
N/A
|
21
+6%
|
21
+3%
|
21
-3%
|
21
N/A
|
21
+3%
|
22
+2%
|
22
+4%
|
23
+3%
|
21
-9%
|
22
+2%
|
22
+3%
|
23
+3%
|
16
-31%
|
16
+4%
|
17
+1%
|
4 760
+28 690%
|
9 803
+106%
|
16 992
+73%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
9
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
9
|
0
|
0
|
0
|
148
|
789
|
808
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
36
|
199
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
508
|
596
|
1 616
|
|
| Other Current Liabilities |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
163
|
644
|
|
| Total Current Liabilities |
9
|
9
|
10
|
9
|
0
|
0
|
0
|
1
|
1
|
8
|
8
|
8
|
9
|
0
|
0
|
0
|
1 032
|
1 585
|
3 266
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 683
|
3 431
|
6 966
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
379
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
45
|
380
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
297
|
449
|
570
|
|
| Total Liabilities |
9
N/A
|
10
+8%
|
10
+2%
|
9
-12%
|
8
-5%
|
8
+3%
|
8
-2%
|
9
+3%
|
9
+1%
|
8
-9%
|
8
0%
|
8
0%
|
9
+11%
|
0
-99%
|
0
-42%
|
0
+78%
|
4 034
+7 334 947%
|
5 536
+37%
|
11 562
+109%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
68
|
100
|
199
|
|
| Retained Earnings |
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
7
|
7
|
7
|
9
|
9
|
9
|
657
|
4 168
|
5 231
|
|
| Total Equity |
11
N/A
|
11
+4%
|
11
+4%
|
12
+4%
|
12
+4%
|
13
+3%
|
13
+4%
|
14
+4%
|
14
+4%
|
13
-8%
|
14
+3%
|
14
+5%
|
14
-2%
|
16
+10%
|
16
+5%
|
16
+1%
|
725
+4 302%
|
4 268
+488%
|
5 430
+27%
|
|
| Total Liabilities & Equity |
19
N/A
|
21
+6%
|
21
+3%
|
21
-3%
|
21
N/A
|
21
+3%
|
22
+2%
|
22
+4%
|
23
+3%
|
21
-9%
|
22
+2%
|
22
+3%
|
23
+3%
|
16
-31%
|
16
+4%
|
17
+1%
|
4 760
+28 690%
|
9 803
+106%
|
16 992
+73%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
68
|
100
|
100
|
|