EFC (I) Ltd
BSE:512008
Cash Flow Statement
Cash Flow Statement
EFC (I) Ltd
| Mar-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
2
|
1
|
1
|
0
|
21
|
73
|
228
|
810
|
1 157
|
1 998
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
17
|
345
|
690
|
756
|
831
|
997
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(266)
|
(21)
|
(118)
|
156
|
(1 151)
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
44
|
11
|
146
|
38
|
220
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
14
|
17
|
353
|
477
|
458
|
|
| Change in Working Capital |
(1)
|
0
|
0
|
(0)
|
(264)
|
(660)
|
(864)
|
(1 342)
|
(670)
|
(507)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+62%
|
(1)
-116%
|
(1)
+19%
|
(226)
-23 689%
|
(509)
-125%
|
33
N/A
|
105
+218%
|
1 475
+1 299%
|
1 337
-9%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(216)
|
(202)
|
(444)
|
(603)
|
(3 081)
|
(1 454)
|
|
| Other Items |
1
|
1
|
1
|
7
|
7
|
(153)
|
(153)
|
(1 953)
|
(2 511)
|
403
|
|
| Cash from Investing Activities |
1
N/A
|
1
-53%
|
1
+95%
|
7
+497%
|
(209)
N/A
|
(355)
-70%
|
(597)
-68%
|
(2 556)
-329%
|
(5 592)
-119%
|
(1 051)
+81%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
107
|
178
|
71
|
2 954
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
226
|
0
|
405
|
(49)
|
3 088
|
214
|
|
| Other |
0
|
0
|
0
|
0
|
99
|
708
|
352
|
(353)
|
1 012
|
(458)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
431
N/A
|
886
+105%
|
602
-32%
|
2 552
+324%
|
6 119
+140%
|
(244)
N/A
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
-39%
|
6
+12 506%
|
(4)
N/A
|
22
N/A
|
39
+79%
|
101
+159%
|
2 001
+1 881%
|
42
-98%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+62%
|
(1)
-116%
|
(1)
+19%
|
(442)
-46 357%
|
(711)
-61%
|
(411)
+42%
|
(498)
-21%
|
(1 606)
-223%
|
(118)
+93%
|
|