Income Statement

Revenue

+67%

+73%

10Y

Currency: INR

	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	0	0	27	0	0	0	20	0	0	0	40	0	0	0	50	0	0	0	4	0	0	0	0	0	0	0	1	0	493	0	0	0	324	0	0	0	242	0	0	0	191	0	0	0	172	0	0	0	264	0	0	0	0	0	0	0
Revenue	2 202 N/A	3 170 +44%	4 288 +35%	5 085 +19%	6 158 +21%	6 827 +11%	7 593 +11%	8 638 +14%	7 902 -9%	8 051 +2%	8 373 +4%	7 699 -8%	9 142 +19%	9 834 +8%	10 036 +2%	11 232 +12%	12 021 +7%	12 446 +4%	13 013 +5%	13 581 +4%	15 027 +11%	15 841 +5%	16 654 +5%	17 087 +3%	14 558 -15%	14 609 +0%	14 605 0%	14 819 +1%	16 485 +11%	4 664 -72%	18 757 +302%	15 871 -15%	20 651 +30%	21 840 +6%	20 368 -7%	19 835 -3%	21 138 +7%	19 491 -8%	18 763 -4%	17 884 -5%	20 070 +12%	20 453 +2%	21 315 +4%	21 902 +3%	19 030 -13%	20 161 +6%	21 632 +7%	22 661 +5%	26 672 +18%	34 190 +28%	38 545 +13%	41 148 +7%	40 895 -1%	44 080 +8%	40 990 -7%	39 302 -4%	40 211 +2%	33 665 -16%
Gross Profit
Cost of Revenue	(2 101)	(3 022)	(4 052)	(4 766)	(5 756)	(6 175)	(6 955)	(7 975)	(7 581)	(7 738)	(8 078)	(7 479)	(8 782)	(9 445)	(9 606)	(10 746)	(11 574)	(11 979)	(12 476)	(12 975)	(14 336)	(15 100)	(15 894)	(16 312)	(13 797)	(13 830)	(13 845)	(14 060)	(15 610)	(4 261)	(17 448)	(14 729)	(19 098)	(20 277)	(18 646)	(18 125)	(19 246)	(17 491)	(16 737)	(15 700)	(17 967)	(18 497)	(19 514)	(20 250)	(17 407)	(18 418)	(19 765)	(20 668)	(24 459)	(31 788)	(35 963)	(38 290)	(38 115)	(41 322)	(38 554)	(37 190)	(38 429)	(32 155)
Gross Profit	101 N/A	149 +47%	236 +59%	319 +35%	402 +26%	653 +62%	638 -2%	663 +4%	321 -52%	313 -2%	295 -6%	220 -25%	360 +64%	388 +8%	430 +11%	485 +13%	447 -8%	467 +4%	537 +15%	606 +13%	691 +14%	740 +7%	761 +3%	775 +2%	761 -2%	779 +2%	760 -2%	760 0%	874 +15%	403 -54%	1 309 +225%	1 142 -13%	1 553 +36%	1 563 +1%	1 722 +10%	1 710 -1%	1 893 +11%	2 001 +6%	2 025 +1%	2 183 +8%	2 103 -4%	1 956 -7%	1 801 -8%	1 652 -8%	1 623 -2%	1 743 +7%	1 867 +7%	1 993 +7%	2 213 +11%	2 401 +9%	2 582 +8%	2 858 +11%	2 779 -3%	2 758 -1%	2 437 -12%	2 112 -13%	1 782 -16%	1 509 -15%
Operating Income
Operating Expenses	(26)	(49)	(95)	(137)	(113)	(350)	(315)	(283)	(170)	(178)	(182)	(175)	(101)	(79)	(81)	(90)	(93)	(95)	(105)	(102)	(126)	(129)	(119)	(109)	(86)	(77)	(70)	(71)	(96)	(125)	(454)	(497)	(671)	(711)	(641)	(660)	(663)	(679)	(716)	(701)	(647)	(649)	(556)	(615)	(694)	(709)	(713)	(755)	(777)	(804)	(953)	(1 021)	(1 042)	(1 078)	(887)	(905)	(902)	(890)
Selling, General & Administrative	(22)	(8)	(12)	(16)	(85)	(29)	(33)	(38)	(154)	(35)	(34)	(32)	(91)	(33)	(35)	(38)	(86)	(40)	(41)	(40)	(39)	(39)	(38)	(37)	(35)	(33)	(31)	(28)	(28)	(22)	(151)	(64)	(93)	(104)	(216)	(112)	(102)	(86)	(263)	(68)	(60)	(59)	(141)	(68)	(82)	(86)	(213)	(100)	(113)	(135)	(296)	(190)	(208)	(215)	(389)	(201)	(200)	(201)
Depreciation & Amortization	(3)	(4)	(5)	(5)	(19)	(28)	(28)	(29)	(15)	(6)	(5)	(4)	(6)	(6)	(6)	(6)	(6)	(8)	(6)	(6)	(6)	(4)	(6)	(6)	(7)	(7)	(7)	(8)	(7)	(1)	(249)	(312)	(379)	(447)	(301)	(315)	(328)	(338)	(318)	(317)	(317)	(319)	(320)	(323)	(329)	(337)	(344)	(350)	(352)	(354)	(425)	(432)	(444)	(454)	(394)	(400)	(402)	(408)
Other Operating Expenses	(1)	(37)	(78)	(116)	(10)	(294)	(253)	(216)	(3)	(137)	(143)	(139)	(4)	(40)	(40)	(46)	(2)	(48)	(58)	(57)	(81)	(86)	(76)	(66)	(44)	(37)	(32)	(36)	(61)	(102)	(55)	(120)	(199)	(159)	(124)	(233)	(233)	(255)	(135)	(316)	(271)	(270)	(95)	(224)	(283)	(286)	(156)	(306)	(311)	(315)	(231)	(399)	(390)	(410)	(104)	(304)	(300)	(282)
Operating Income	75 N/A	100 +34%	142 +41%	182 +29%	288 +58%	302 +5%	323 +7%	380 +18%	151 -60%	135 -11%	113 -17%	45 -60%	259 +470%	310 +20%	349 +13%	396 +14%	354 -11%	372 +5%	432 +16%	504 +17%	565 +12%	612 +8%	642 +5%	666 +4%	675 +1%	701 +4%	690 -2%	689 0%	778 +13%	278 -64%	855 +207%	645 -25%	881 +37%	852 -3%	1 081 +27%	1 050 -3%	1 230 +17%	1 322 +7%	1 309 -1%	1 483 +13%	1 455 -2%	1 307 -10%	1 246 -5%	1 036 -17%	929 -10%	1 034 +11%	1 154 +12%	1 237 +7%	1 436 +16%	1 598 +11%	1 630 +2%	1 837 +13%	1 738 -5%	1 680 -3%	1 550 -8%	1 207 -22%	880 -27%	619 -30%
Pre-Tax Income
Interest Income Expense	(2)	0	0	0	(2)	(31)	(35)	(49)	13	(33)	(38)	(46)	(40)	(53)	(57)	(64)	(30)	(64)	(66)	(54)	(4)	(66)	(70)	(65)	(60)	(77)	(76)	(86)	(1)	(117)	(421)	(383)	(474)	(440)	(323)	(332)	(303)	(278)	(223)	(229)	(217)	(182)	(197)	(174)	(165)	(199)	(209)	(218)	(240)	(241)	(272)	(303)	(381)	(454)	(262)	(376)	(280)	(180)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(1)	0	0	0	(27)	0	35	128	(8)	35	1	(93)	(10)	1	1	1	3	34	34	34	(59)	0	0	0	0	0	12	13	(70)	44	31	120	122	89	473	491	500	497	23	41	33	41	10	28	26	23	10	20	20	568	521	572	699	170	(148)	71	(62)	(88)
Pre-Tax Income	72 N/A	100 +39%	142 +41%	182 +29%	259 +42%	272 +5%	323 +19%	459 +42%	156 -66%	136 -13%	76 -44%	(94) N/A	208 N/A	258 +24%	292 +13%	332 +14%	326 -2%	342 +5%	400 +17%	483 +21%	502 +4%	546 +9%	572 +5%	602 +5%	615 +2%	624 +2%	626 +0%	616 -2%	703 +14%	204 -71%	465 +127%	383 -18%	530 +38%	501 -5%	1 224 +144%	1 208 -1%	1 427 +18%	1 541 +8%	1 109 -28%	1 294 +17%	1 271 -2%	1 166 -8%	1 058 -9%	890 -16%	789 -11%	858 +9%	955 +11%	1 039 +9%	1 215 +17%	1 925 +58%	1 879 -2%	2 105 +12%	2 056 -2%	1 396 -32%	1 139 -18%	902 -21%	538 -40%	351 -35%
Net Income
Tax Provision	(9)	(9)	(9)	(10)	(16)	(18)	(20)	(34)	(21)	(38)	(36)	(21)	(16)	(16)	(17)	(22)	(16)	(17)	(18)	(14)	(21)	(22)	(24)	(22)	(12)	(14)	(15)	(12)	(13)	(8)	(29)	(25)	(15)	(9)	(1)	9	(6)	2	(15)	(15)	(11)	(23)	(11)	(10)	(14)	(11)	(7)	(8)	(6)	(9)	(10)	(7)	(8)	(6)	(3)	(5)	(2)	(6)
Income from Continuing Operations	63	91	132	172	243	254	303	425	135	98	40	(114)	193	242	275	310	310	325	382	469	480	524	548	580	602	610	611	604	689	196	435	358	515	492	1 223	1 217	1 422	1 543	1 094	1 279	1 260	1 143	1 047	880	775	847	948	1 030	1 208	1 916	1 869	2 098	2 048	1 390	1 136	896	536	345
Net Income (Common)	63 N/A	91 +44%	132 +45%	172 +30%	243 +41%	254 +4%	303 +20%	425 +40%	135 -68%	98 -27%	40 -59%	(114) N/A	193 N/A	242 +25%	275 +14%	310 +13%	310 0%	325 +5%	382 +18%	469 +23%	480 +2%	524 +9%	548 +5%	580 +6%	602 +4%	610 +1%	611 +0%	604 -1%	689 +14%	196 -71%	435 +122%	358 -18%	515 +44%	492 -5%	1 223 +149%	1 217 0%	1 422 +17%	1 543 +9%	1 094 -29%	1 279 +17%	1 260 -1%	1 143 -9%	1 047 -8%	880 -16%	775 -12%	847 +9%	948 +12%	1 030 +9%	1 208 +17%	1 916 +59%	1 869 -2%	2 098 +12%	2 048 -2%	1 390 -32%	1 136 -18%	896 -21%	536 -40%	345 -36%
EPS (Diluted)	6.3 N/A	3.76 -40%	5.46 +45%	7.01 +28%	10.12 +44%	10.48 +4%	12.37 +18%	17.56 +42%	5.62 -68%	4.07 -28%	1.67 -59%	-4.71 N/A	8.04 N/A	9.99 +24%	11.36 +14%	12.81 +13%	12.91 +1%	13.42 +4%	15.8 +18%	19.37 +23%	19.84 +2%	21.64 +9%	20.45 -5%	21.65 +6%	22.47 +4%	22.76 +1%	22.78 +0%	22.53 -1%	25.71 +14%	7.33 -71%	16.23 +121%	13.35 -18%	19.23 +44%	18.35 -5%	45.61 +149%	45.41 0%	53.03 +17%	57.57 +9%	40.82 -29%	47.71 +17%	47 -1%	42.65 -9%	39.05 -8%	32.83 -16%	28.92 -12%	31.61 +9%	35.36 +12%	38.43 +9%	45.07 +17%	71.47 +59%	69.69 -2%	78.25 +12%	76.4 -2%	51.83 -32%	42.36 -18%	33.43 -21%	19.73 -41%	12.88 -35%

Income Statement Balance Sheet Cash Flow Statement

Veritas (India) Ltd
BSE:512229

Income Statement

Earnings Waterfall
Veritas (India) Ltd

Income Statement
Veritas (India) Ltd

See Also

Company

Help

Tools

Stocks

Veritas (India) Ltd BSE:512229

Income Statement

Earnings Waterfall Veritas (India) Ltd

Income Statement Veritas (India) Ltd

See Also

Company

Help

Tools

Stocks

Veritas (India) Ltd
BSE:512229

Earnings Waterfall
Veritas (India) Ltd

Income Statement
Veritas (India) Ltd