V

Veritas (India) Ltd
BSE:512229

Watchlist Manager
Veritas (India) Ltd
BSE:512229
Watchlist
Price: 175 INR 1.57% Market Closed
Market Cap: 4.7B INR

Relative Value

The Relative Value of one VERITAS stock under the Base Case scenario is hidden INR. Compared to the current market price of 175 INR, Veritas (India) Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERITAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
70
Median 3Y
0.3
Median 5Y
0.2
Industry
0.7
vs History
49
vs Industry
65
Median 3Y
9.2
Median 5Y
5.2
Industry
15.5
vs History
38
vs Industry
25
Median 3Y
26.4
Median 5Y
5.7
Industry
8.7
vs History
vs Industry
13
Median 3Y
-16.1
Median 5Y
-9
Industry
14.7
vs History
63
vs Industry
81
Median 3Y
0.4
Median 5Y
0.2
Industry
1.2
vs History
90
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
73
vs Industry
42
Median 3Y
4.7
Median 5Y
3.1
Industry
4.4
vs History
63
vs Industry
54
Median 3Y
5.9
Median 5Y
3.8
Industry
9.2
vs History
55
vs Industry
52
Median 3Y
7.4
Median 5Y
4.9
Industry
12.2
vs History
38
vs Industry
27
Median 3Y
26.8
Median 5Y
6.1
Industry
9.8
vs History
38
vs Industry
19
Median 3Y
31.3
Median 5Y
6.4
Industry
11.4
vs History
60
vs Industry
80
Median 3Y
0.4
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

VERITAS Competitors Multiples
Veritas (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Veritas (India) Ltd
BSE:512229
4.7B INR 0.1 5.2 3.4 4.5
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.8 26
JP
Mitsubishi Corp
TSE:8058
14T JPY 0.8 17.5 21.7 48.1
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 16.7 21.9 38.1
US
United Rentals Inc
NYSE:URI
57.6B USD 3.6 22.7 9.9 17.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 28 18.3 20.1
US
Fastenal Co
NASDAQ:FAST
47.4B USD 5.9 38.6 26.3 29.2
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 15 23
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.5 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 11 14.3 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V
Veritas (India) Ltd
BSE:512229
Average EV/EBITDA: 16.4
3.4
N/A N/A
JP
Itochu Corp
TSE:8001
15.8
5%
3.2
JP
Mitsubishi Corp
TSE:8058
21.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.9
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3
US
Fastenal Co
NASDAQ:FAST
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
15
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.3
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V
Veritas (India) Ltd
BSE:512229
Average EV/EBIT: 24.3
4.5
N/A N/A
JP
Itochu Corp
TSE:8001
26
N/A N/A
JP
Mitsubishi Corp
TSE:8058
48.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.1
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.2
11%
2.7
JP
Marubeni Corp
TSE:8002
23
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.6
N/A N/A