I Power Solutions India Ltd
BSE:512405
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
I Power Solutions India Ltd
BSE:512405
|
IN |
|
Kyorin Holdings Inc
TSE:4569
|
JP |
|
K
|
Kiwi Property Group Ltd
OTC:KWIPF
|
NZ |
|
S
|
StemRIM Inc
TSE:4599
|
JP |
Income Statement
Earnings Waterfall
I Power Solutions India Ltd
Income Statement
I Power Solutions India Ltd
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8
N/A
|
9
+18%
|
9
-2%
|
8
-10%
|
8
-1%
|
7
-15%
|
6
-10%
|
5
-12%
|
5
-11%
|
5
+2%
|
4
-14%
|
5
+11%
|
5
+9%
|
5
+6%
|
6
+15%
|
6
-6%
|
5
-17%
|
3
-33%
|
2
-24%
|
2
-7%
|
3
+32%
|
2
-18%
|
3
+1%
|
3
-1%
|
2
-4%
|
3
+9%
|
3
+4%
|
3
N/A
|
3
0%
|
2
-8%
|
2
-16%
|
2
+1%
|
2
-15%
|
2
-2%
|
2
-4%
|
2
-2%
|
2
-1%
|
2
-5%
|
2
+3%
|
1
-15%
|
1
+3%
|
2
+18%
|
2
+13%
|
2
+9%
|
2
+3%
|
2
0%
|
2
-7%
|
2
-8%
|
2
-3%
|
2
+19%
|
2
+6%
|
2
+8%
|
3
+7%
|
3
-2%
|
2
-3%
|
2
-20%
|
1
-26%
|
1
-47%
|
0
-85%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
3
+35%
|
0
N/A
|
2
N/A
|
2
-7%
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-1%
|
2
+35%
|
3
+9%
|
3
+4%
|
3
N/A
|
3
0%
|
2
-8%
|
2
-16%
|
2
+1%
|
2
-15%
|
2
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(8)
|
(8)
|
(6)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(8)
|
(8)
|
(5)
|
|
| Operating Income |
1
N/A
|
1
+37%
|
0
-67%
|
(0)
N/A
|
0
N/A
|
0
-28%
|
1
+508%
|
0
-70%
|
0
-21%
|
0
-37%
|
0
+183%
|
1
+176%
|
1
-1%
|
1
+8%
|
0
-74%
|
0
-65%
|
0
+56%
|
(0)
N/A
|
0
N/A
|
0
-16%
|
0
+50%
|
0
-25%
|
0
+6%
|
0
N/A
|
0
-16%
|
0
+17%
|
0
+1%
|
0
+37%
|
0
N/A
|
0
-74%
|
0
-12%
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
0
-55%
|
0
+50%
|
0
N/A
|
0
+71%
|
0
+17%
|
0
-33%
|
0
+18%
|
0
+468%
|
0
-27%
|
0
N/A
|
0
-19%
|
0
-88%
|
(0)
N/A
|
(0)
-96%
|
(0)
-105%
|
0
N/A
|
0
+33%
|
0
+23%
|
0
+63%
|
0
-35%
|
(0)
N/A
|
(1)
-218%
|
(2)
-39%
|
(2)
-54%
|
(3)
-6%
|
(2)
+16%
|
(2)
+1%
|
(2)
+25%
|
(1)
+22%
|
(2)
-27%
|
(2)
-30%
|
(6)
-174%
|
(8)
-39%
|
(8)
-2%
|
(6)
+30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Pre-Tax Income |
1
N/A
|
1
+37%
|
0
-87%
|
0
+22%
|
0
+182%
|
0
+29%
|
0
-30%
|
0
-43%
|
0
-25%
|
(0)
N/A
|
0
N/A
|
0
+42%
|
0
-12%
|
0
+93%
|
0
-59%
|
0
+17%
|
0
+7%
|
0
-53%
|
0
-57%
|
0
-33%
|
0
+200%
|
0
+33%
|
0
+13%
|
0
+11%
|
0
N/A
|
0
+66%
|
0
-4%
|
0
+44%
|
0
+4%
|
0
-82%
|
0
+17%
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
0
-50%
|
0
+50%
|
0
N/A
|
0
+81%
|
0
+11%
|
0
-33%
|
0
+18%
|
0
+468%
|
0
-27%
|
0
N/A
|
0
-19%
|
0
-88%
|
(0)
N/A
|
(0)
-96%
|
(0)
-105%
|
0
N/A
|
0
+33%
|
0
+23%
|
0
+63%
|
0
-35%
|
(0)
N/A
|
(1)
-218%
|
(2)
-38%
|
(2)
-60%
|
(3)
-6%
|
(2)
+15%
|
(2)
+1%
|
(2)
+28%
|
(1)
+22%
|
(2)
-27%
|
(2)
-31%
|
(6)
-197%
|
(3)
+51%
|
(4)
-25%
|
(7)
-95%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(3)
|
(4)
|
(7)
|
|
| Net Income (Common) |
1
N/A
|
1
+37%
|
0
-87%
|
0
+22%
|
0
+182%
|
0
+29%
|
0
-30%
|
0
-43%
|
0
-25%
|
(0)
N/A
|
0
N/A
|
0
+42%
|
0
-12%
|
0
+93%
|
0
-59%
|
0
+17%
|
0
+7%
|
0
-53%
|
0
-57%
|
0
-33%
|
0
+200%
|
0
+33%
|
0
+13%
|
0
+11%
|
0
N/A
|
0
+66%
|
0
-4%
|
0
+44%
|
0
+4%
|
0
-82%
|
0
+17%
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
0
-26%
|
0
+33%
|
0
N/A
|
0
+36%
|
0
+11%
|
0
-33%
|
0
+18%
|
0
+289%
|
0
+6%
|
0
N/A
|
0
-19%
|
0
-91%
|
(0)
N/A
|
(0)
-87%
|
(0)
-94%
|
0
N/A
|
0
+41%
|
0
+30%
|
0
+71%
|
0
-46%
|
(0)
N/A
|
(1)
-211%
|
(2)
-29%
|
(2)
-46%
|
(2)
-6%
|
(2)
+19%
|
(2)
-2%
|
(2)
+23%
|
(1)
+22%
|
(2)
-27%
|
(2)
-31%
|
(6)
-200%
|
(3)
+51%
|
(4)
-25%
|
(7)
-94%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.16
+33%
|
0.02
-88%
|
0.03
+50%
|
0.07
+133%
|
0.09
+29%
|
0.06
-33%
|
0.03
-50%
|
0.02
-33%
|
-0.02
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.11
+267%
|
0.03
-73%
|
0.03
N/A
|
0.04
+33%
|
0.02
-50%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.01
-80%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.06
+50%
|
0.03
-50%
|
-0.09
N/A
|
-0.28
-211%
|
-0.36
-29%
|
-0.53
-47%
|
-0.56
-6%
|
-0.45
+20%
|
-0.46
-2%
|
-0.36
+22%
|
-0.28
+22%
|
-0.35
-25%
|
-0.47
-34%
|
-1.39
-196%
|
-0.69
+50%
|
-0.74
-7%
|
-1.34
-81%
|
|