I

I Power Solutions India Ltd
BSE:512405

Watchlist Manager
I Power Solutions India Ltd
BSE:512405
Watchlist
Price: 22.31 INR
Market Cap: ₹131.6m

Relative Value

The Relative Value of one IPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 22.31 INR, I Power Solutions India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IPOWER Competitors Multiples
I Power Solutions India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
I Power Solutions India Ltd
BSE:512405
131.6m INR 132.6 -42.9 -31.8 -31.8
CA
Shopify Inc
NYSE:SHOP
182.7B USD 17.1 102.6 130.9 134.1
US
Snowflake Inc.
NYSE:SNOW
74.4B USD 17 -55.1 -62.1 -52.7
US
Snowflake Inc
XETRA:5Q5
60.9B EUR 16.6 -54 -71.5 -60.6
US
Cloudflare Inc
NYSE:NET
65.6B USD 32.6 -635.9 -4 113.1 -336
US
MongoDB Inc
NASDAQ:MDB
33.3B USD 14.5 -472.6 -234.5 -200.2
ID
DCI Indonesia Tbk PT
IDX:DCII
429.3T IDR 176.6 396.6 330.7 330.7
US
Verisign Inc
NASDAQ:VRSN
23.3B USD 14.3 28.7 21.6 22.2
US
Twilio Inc
NYSE:TWLO
20.8B USD 4.2 309.2 62.9 176.3
US
Okta Inc
NASDAQ:OKTA
16.3B USD 5.8 83.8 63.7 113.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.7B USD 3.6 28.9 13.3 27.7
P/S Multiple
Revenue Growth P/S to Growth
IN
I
I Power Solutions India Ltd
BSE:512405
Average P/S: 39.5
132.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
17.1
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
17
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.6
26%
0.6
US
Cloudflare Inc
NYSE:NET
32.6
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
14.5
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
176.6
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.8
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
6%
0.6
P/E Multiple
Earnings Growth PEG
IN
I
I Power Solutions India Ltd
BSE:512405
Average P/E: 158.3
Negative Multiple: -42.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
102.6
16%
6.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -635.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -472.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
396.6
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
309.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.8
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
28.9
33%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
I Power Solutions India Ltd
BSE:512405
Average EV/EBITDA: 103.8
Negative Multiple: -31.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
130.9
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -71.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 113.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -234.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
330.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
62.9
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63.7
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
13.3
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
I
I Power Solutions India Ltd
BSE:512405
Average EV/EBIT: 134.1
Negative Multiple: -31.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
134.1
47%
2.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -336 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -200.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
330.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.2
6%
3.7
US
Twilio Inc
NYSE:TWLO
176.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
113.8
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.7
26%
1.1