Jay Ushin Ltd
BSE:513252

Watchlist Manager
Jay Ushin Ltd Logo
Jay Ushin Ltd
BSE:513252
Watchlist
Price: 904 INR 0.39% Market Closed
Market Cap: 3.5B INR

Intrinsic Value

The intrinsic value of one JAYUSH stock under the Base Case scenario is 1 019.23 INR. Compared to the current market price of 904 INR, Jay Ushin Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JAYUSH Intrinsic Value
1 019.23 INR
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jay Ushin Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about JAYUSH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JAYUSH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jay Ushin Ltd.

Explain Valuation
Compare JAYUSH to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about JAYUSH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jay Ushin Ltd

Current Assets 2.4B
Cash & Short-Term Investments 97.8m
Receivables 1.1B
Other Current Assets 1.2B
Non-Current Assets 1.8B
Long-Term Investments 333.2m
PP&E 1.4B
Intangibles 39.6m
Other Non-Current Assets 80m
Current Liabilities 2.5B
Other Current Liabilities 2.5B
Non-Current Liabilities 417.1m
Long-Term Debt 369.9m
Other Non-Current Liabilities 47.2m
Efficiency

Free Cash Flow Analysis
Jay Ushin Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jay Ushin Ltd

Revenue
9B INR
Cost of Revenue
-7.4B INR
Gross Profit
1.7B INR
Operating Expenses
-1.5B INR
Operating Income
201m INR
Other Expenses
-57.6m INR
Net Income
143.4m INR
Fundamental Scores

JAYUSH Profitability Score
Profitability Due Diligence

Jay Ushin Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
46/100
Profitability
Score

Jay Ushin Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

JAYUSH Solvency Score
Solvency Due Diligence

Jay Ushin Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Jay Ushin Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JAYUSH Price Targets Summary
Jay Ushin Ltd

There are no price targets for JAYUSH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JAYUSH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JAYUSH stock?

The intrinsic value of one JAYUSH stock under the Base Case scenario is 1 019.23 INR.

Is JAYUSH stock undervalued or overvalued?

Compared to the current market price of 904 INR, Jay Ushin Ltd is Undervalued by 11%.

Back to Top