Cian Agro Industries & Infrastructure Ltd
BSE:519477
Cash Flow Statement
Cash Flow Statement
Cian Agro Industries & Infrastructure Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
65
|
96
|
56
|
71
|
(72)
|
(64)
|
57
|
34
|
51
|
29
|
456
|
1 127
|
|
| Depreciation & Amortization |
53
|
55
|
59
|
60
|
62
|
73
|
84
|
86
|
81
|
113
|
471
|
898
|
|
| Other Non-Cash Items |
129
|
168
|
123
|
100
|
247
|
252
|
131
|
165
|
79
|
105
|
455
|
1 328
|
|
| Cash Taxes Paid |
0
|
(9)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
129
|
100
|
139
|
194
|
131
|
150
|
158
|
166
|
169
|
203
|
697
|
1 422
|
|
| Change in Working Capital |
73
|
46
|
(84)
|
209
|
220
|
(92)
|
95
|
504
|
440
|
832
|
1 433
|
(360)
|
|
| Cash from Operating Activities |
320
N/A
|
365
+14%
|
154
-58%
|
441
+187%
|
457
+4%
|
170
-63%
|
366
+115%
|
789
+115%
|
651
-17%
|
1 079
+66%
|
2 815
+161%
|
2 992
+6%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(136)
|
(124)
|
(15)
|
(228)
|
(34)
|
165
|
(97)
|
(86)
|
0
|
(236)
|
(1 455)
|
(1 622)
|
|
| Other Items |
1
|
0
|
(12)
|
(11)
|
(180)
|
(129)
|
(589)
|
(641)
|
(38)
|
(154)
|
(54)
|
282
|
|
| Cash from Investing Activities |
(136)
N/A
|
(124)
+9%
|
(27)
+78%
|
(239)
-785%
|
(215)
+10%
|
37
N/A
|
(686)
N/A
|
(727)
-6%
|
(38)
+95%
|
(387)
-912%
|
(1 509)
-290%
|
(1 340)
+11%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
280
|
|
| Net Issuance of Debt |
(57)
|
(2)
|
30
|
4
|
(116)
|
(59)
|
481
|
105
|
(334)
|
(372)
|
(710)
|
(646)
|
|
| Other |
(129)
|
(71)
|
(139)
|
(196)
|
(131)
|
(150)
|
(158)
|
(166)
|
(169)
|
(203)
|
(697)
|
(1 486)
|
|
| Cash from Financing Activities |
(186)
N/A
|
(73)
+61%
|
(109)
-49%
|
(192)
-77%
|
(247)
-28%
|
(209)
+15%
|
323
N/A
|
(61)
N/A
|
(504)
-722%
|
(575)
-14%
|
(1 407)
-145%
|
(1 851)
-32%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(1)
N/A
|
169
N/A
|
18
-89%
|
9
-49%
|
(5)
N/A
|
(2)
+55%
|
3
N/A
|
0
-89%
|
110
+29 188%
|
117
+6%
|
(102)
N/A
|
(199)
-96%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
184
N/A
|
241
+31%
|
138
-43%
|
213
+54%
|
423
+99%
|
335
-21%
|
270
-20%
|
703
+161%
|
651
-7%
|
843
+29%
|
1 360
+61%
|
1 370
+1%
|
|