Cian Agro Industries & Infrastructure Ltd
BSE:519477
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cian Agro Industries & Infrastructure Ltd
BSE:519477
|
IN |
|
T
|
Tamai Steamship Co Ltd
TSE:9127
|
JP |
|
WT Group Holdings Ltd
HKEX:8422
|
HK |
|
W
|
WEIli Holdings Ltd
HKEX:2372
|
CN |
Income Statement
Earnings Waterfall
Cian Agro Industries & Infrastructure Ltd
Income Statement
Cian Agro Industries & Infrastructure Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
135
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
175
|
0
|
0
|
0
|
173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
26
N/A
|
2
-93%
|
11
+453%
|
7
-31%
|
25
+253%
|
188
+639%
|
509
+171%
|
805
+58%
|
1 011
+26%
|
1 227
+21%
|
1 367
+11%
|
1 656
+21%
|
1 981
+20%
|
1 876
-5%
|
1 786
-5%
|
1 520
-15%
|
1 562
+3%
|
1 682
+8%
|
2 015
+20%
|
2 157
+7%
|
2 121
-2%
|
2 129
+0%
|
1 952
-8%
|
2 183
+12%
|
2 655
+22%
|
2 991
+13%
|
3 023
+1%
|
2 958
-2%
|
2 542
-14%
|
2 297
-10%
|
2 254
-2%
|
2 410
+7%
|
2 900
+20%
|
2 637
-9%
|
2 343
-11%
|
1 950
-17%
|
1 707
-12%
|
1 652
-3%
|
2 676
+62%
|
6 249
+133%
|
10 290
+65%
|
15 223
+48%
|
18 187
+19%
|
20 681
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(12)
|
(6)
|
(3)
|
(10)
|
(164)
|
(462)
|
(736)
|
(915)
|
(1 104)
|
(2 194)
|
(1 491)
|
(1 780)
|
(1 645)
|
(484)
|
(1 137)
|
(1 267)
|
(1 257)
|
(1 668)
|
(1 792)
|
(1 790)
|
(1 742)
|
(1 522)
|
(1 746)
|
(2 328)
|
(2 514)
|
(2 556)
|
(2 464)
|
(2 187)
|
(1 822)
|
(1 762)
|
(1 943)
|
(2 456)
|
(2 121)
|
(1 840)
|
(1 483)
|
(1 353)
|
(1 298)
|
(2 193)
|
(4 441)
|
(7 030)
|
(10 176)
|
(11 951)
|
(12 956)
|
|
| Gross Profit |
(0)
N/A
|
(10)
-3 575%
|
4
N/A
|
5
+15%
|
16
+237%
|
24
+54%
|
47
+93%
|
68
+45%
|
96
+41%
|
123
+27%
|
(826)
N/A
|
165
N/A
|
201
+22%
|
231
+15%
|
1 302
+464%
|
383
-71%
|
294
-23%
|
424
+44%
|
348
-18%
|
365
+5%
|
332
-9%
|
386
+16%
|
430
+11%
|
437
+2%
|
327
-25%
|
478
+46%
|
466
-2%
|
494
+6%
|
356
-28%
|
475
+34%
|
492
+3%
|
467
-5%
|
444
-5%
|
516
+16%
|
503
-3%
|
467
-7%
|
354
-24%
|
354
+0%
|
483
+36%
|
1 808
+274%
|
3 260
+80%
|
5 048
+55%
|
6 237
+24%
|
7 724
+24%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33)
|
(45)
|
(52)
|
(53)
|
(17)
|
(23)
|
(30)
|
(38)
|
(70)
|
(92)
|
(102)
|
(141)
|
(165)
|
(177)
|
(274)
|
(282)
|
(168)
|
(290)
|
(236)
|
(232)
|
(157)
|
(237)
|
(225)
|
(233)
|
(153)
|
(278)
|
(298)
|
(314)
|
(184)
|
(304)
|
(305)
|
(284)
|
(259)
|
(336)
|
(321)
|
(319)
|
(244)
|
(261)
|
(379)
|
(1 144)
|
(2 308)
|
(3 192)
|
(3 988)
|
(4 677)
|
|
| Selling, General & Administrative |
(5)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(3)
|
(5)
|
(10)
|
(12)
|
(18)
|
(17)
|
(23)
|
(29)
|
(32)
|
(44)
|
(81)
|
(57)
|
(61)
|
(59)
|
(68)
|
(53)
|
(52)
|
(51)
|
(57)
|
(54)
|
(54)
|
(57)
|
(67)
|
(61)
|
(63)
|
(62)
|
(61)
|
(60)
|
(58)
|
(58)
|
(66)
|
(65)
|
(75)
|
(192)
|
(331)
|
(421)
|
(505)
|
(496)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(8)
|
(11)
|
(14)
|
(4)
|
(14)
|
(14)
|
(14)
|
(22)
|
(30)
|
(37)
|
(44)
|
(48)
|
(49)
|
(51)
|
(54)
|
(53)
|
(54)
|
(55)
|
(55)
|
(59)
|
(59)
|
(60)
|
(61)
|
(62)
|
(68)
|
(73)
|
(78)
|
(84)
|
(85)
|
(86)
|
(85)
|
(81)
|
(78)
|
(113)
|
(304)
|
(471)
|
(660)
|
(898)
|
(969)
|
|
| Other Operating Expenses |
(22)
|
(35)
|
(42)
|
(42)
|
(12)
|
(12)
|
(16)
|
(19)
|
(56)
|
(66)
|
(70)
|
(110)
|
(120)
|
(118)
|
(205)
|
(194)
|
(39)
|
(184)
|
(124)
|
(119)
|
(37)
|
(130)
|
(119)
|
(127)
|
(36)
|
(166)
|
(184)
|
(196)
|
(55)
|
(175)
|
(169)
|
(145)
|
(115)
|
(191)
|
(177)
|
(176)
|
(97)
|
(117)
|
(191)
|
(649)
|
(1 506)
|
(2 110)
|
(2 585)
|
(3 212)
|
|
| Operating Income |
(34)
N/A
|
(55)
-64%
|
(48)
+13%
|
(48)
-1%
|
(2)
+97%
|
1
N/A
|
18
+1 491%
|
31
+76%
|
26
-15%
|
31
+18%
|
(928)
N/A
|
24
N/A
|
36
+53%
|
54
+51%
|
1 028
+1 797%
|
101
-90%
|
126
+25%
|
134
+6%
|
112
-16%
|
133
+19%
|
174
+31%
|
149
-15%
|
205
+38%
|
204
0%
|
174
-15%
|
200
+15%
|
168
-16%
|
180
+7%
|
172
-4%
|
171
-1%
|
186
+9%
|
183
-2%
|
185
+1%
|
180
-2%
|
182
+1%
|
148
-18%
|
111
-26%
|
94
-15%
|
104
+11%
|
663
+536%
|
952
+44%
|
1 856
+95%
|
2 249
+21%
|
3 048
+35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(7)
|
(0)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(19)
|
(26)
|
(32)
|
(39)
|
(50)
|
(61)
|
(82)
|
(96)
|
(114)
|
(122)
|
(138)
|
(133)
|
(122)
|
(149)
|
(143)
|
(147)
|
(170)
|
(142)
|
(149)
|
(134)
|
(140)
|
(160)
|
(174)
|
(174)
|
(188)
|
(188)
|
(171)
|
(172)
|
(161)
|
(200)
|
(482)
|
(706)
|
(1 231)
|
(1 532)
|
(1 644)
|
|
| Non-Reccuring Items |
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
16
|
17
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
13
|
2
|
2
|
2
|
1
|
1
|
1
|
14
|
20
|
19
|
19
|
28
|
29
|
32
|
32
|
(3)
|
5
|
2
|
2
|
16
|
18
|
21
|
23
|
19
|
23
|
21
|
20
|
4
|
10
|
10
|
9
|
1
|
15
|
15
|
32
|
115
|
117
|
131
|
217
|
212
|
372
|
411
|
503
|
|
| Pre-Tax Income |
(56)
N/A
|
(49)
+12%
|
(54)
-9%
|
(47)
+13%
|
(3)
+93%
|
(0)
+91%
|
15
N/A
|
24
+59%
|
33
+35%
|
31
-6%
|
(920)
N/A
|
28
N/A
|
26
-7%
|
34
+31%
|
983
+2 834%
|
34
-96%
|
27
-21%
|
25
-6%
|
(8)
N/A
|
(2)
+72%
|
47
N/A
|
45
-4%
|
78
+73%
|
84
+8%
|
46
-45%
|
52
+14%
|
48
-9%
|
52
+8%
|
41
-20%
|
41
-1%
|
37
-11%
|
17
-53%
|
8
-51%
|
7
-16%
|
8
+20%
|
9
+10%
|
54
+477%
|
50
-7%
|
35
-30%
|
398
+1 038%
|
456
+14%
|
997
+119%
|
1 127
+13%
|
1 907
+69%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
(7)
|
(5)
|
(15)
|
(17)
|
(12)
|
(17)
|
(17)
|
(13)
|
1
|
(23)
|
(10)
|
(12)
|
(22)
|
5
|
(20)
|
(20)
|
(22)
|
(22)
|
(35)
|
(35)
|
(35)
|
(35)
|
(5)
|
(5)
|
(1)
|
(3)
|
(5)
|
(3)
|
7
|
(27)
|
(44)
|
(64)
|
(4)
|
(216)
|
|
| Income from Continuing Operations |
(56)
|
(49)
|
(54)
|
(47)
|
(3)
|
(0)
|
14
|
23
|
33
|
31
|
(926)
|
23
|
11
|
17
|
971
|
17
|
10
|
12
|
(7)
|
(25)
|
36
|
32
|
56
|
88
|
26
|
32
|
26
|
30
|
6
|
6
|
1
|
(18)
|
3
|
2
|
8
|
6
|
49
|
47
|
42
|
371
|
412
|
933
|
1 123
|
1 691
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(56)
N/A
|
(49)
+12%
|
(54)
-9%
|
(47)
+13%
|
(3)
+93%
|
(0)
+88%
|
14
N/A
|
23
+70%
|
33
+41%
|
31
-6%
|
(926)
N/A
|
23
N/A
|
11
-52%
|
17
+54%
|
971
+5 679%
|
17
-98%
|
10
-41%
|
12
+20%
|
(7)
N/A
|
(25)
-249%
|
36
N/A
|
32
-11%
|
56
+73%
|
88
+58%
|
26
-70%
|
32
+22%
|
26
-20%
|
30
+16%
|
7
-77%
|
6
-10%
|
2
-69%
|
(18)
N/A
|
3
N/A
|
1
-57%
|
7
+518%
|
6
-24%
|
49
+783%
|
47
-4%
|
42
-12%
|
371
+788%
|
412
+11%
|
933
+127%
|
1 123
+20%
|
1 691
+51%
|
|
| EPS (Diluted) |
-6.96
N/A
|
-6.09
+13%
|
-6.52
-7%
|
-5.77
+12%
|
-0.41
+93%
|
-0.01
+98%
|
0.48
N/A
|
0.83
+73%
|
1.17
+41%
|
1.09
-7%
|
-34.94
N/A
|
0.78
N/A
|
0.39
-50%
|
0.61
+56%
|
34.92
+5 625%
|
0.62
-98%
|
0.36
-42%
|
0.44
+22%
|
-0.26
N/A
|
-0.9
-246%
|
1.3
N/A
|
1.34
+3%
|
1.99
+49%
|
3.15
+58%
|
0.95
-70%
|
1.15
+21%
|
0.94
-18%
|
1.06
+13%
|
0.24
-77%
|
0.22
-8%
|
0.05
-77%
|
-0.59
N/A
|
0.12
N/A
|
0.05
-58%
|
0.26
+420%
|
0.2
-23%
|
1.75
+775%
|
1.44
-18%
|
1.34
-7%
|
13.27
+890%
|
14.71
+11%
|
33.34
+127%
|
40.14
+20%
|
60.43
+51%
|
|