Samtex Fashions Ltd
BSE:521206
Balance Sheet
Balance Sheet Decomposition
Samtex Fashions Ltd
Samtex Fashions Ltd
Balance Sheet
Samtex Fashions Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
34
|
12
|
27
|
44
|
20
|
72
|
125
|
116
|
184
|
388
|
11
|
14
|
7
|
7
|
6
|
6
|
6
|
6
|
|
| Cash Equivalents |
56
|
34
|
12
|
27
|
44
|
20
|
72
|
125
|
116
|
184
|
388
|
11
|
14
|
7
|
7
|
6
|
6
|
6
|
6
|
|
| Short-Term Investments |
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Total Receivables |
306
|
350
|
507
|
609
|
694
|
646
|
1 279
|
1 364
|
1 324
|
816
|
2 312
|
797
|
71
|
8
|
7
|
6
|
6
|
6
|
6
|
|
| Accounts Receivables |
2
|
3
|
2
|
6
|
3
|
4
|
1 011
|
1 093
|
1 156
|
664
|
2 308
|
792
|
65
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
304
|
348
|
506
|
603
|
690
|
642
|
268
|
271
|
168
|
152
|
4
|
5
|
6
|
6
|
6
|
6
|
0
|
6
|
0
|
|
| Inventory |
1 221
|
1 661
|
1 813
|
1 960
|
3 078
|
3 518
|
4 903
|
6 597
|
6 985
|
7 395
|
728
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
59
|
92
|
64
|
173
|
8
|
1
|
4
|
4
|
53
|
35
|
30
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Total Current Assets |
1 591
|
2 052
|
2 392
|
2 688
|
3 879
|
4 357
|
6 262
|
8 088
|
8 429
|
8 399
|
3 677
|
848
|
121
|
49
|
48
|
46
|
47
|
47
|
47
|
|
| PP&E Net |
593
|
545
|
730
|
951
|
988
|
1 076
|
1 323
|
1 576
|
1 438
|
1 331
|
1 167
|
1 027
|
933
|
855
|
786
|
721
|
669
|
625
|
625
|
|
| PP&E Gross |
593
|
545
|
730
|
951
|
988
|
1 076
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
202
|
241
|
281
|
337
|
409
|
490
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
34
|
59
|
0
|
36
|
2 088
|
2 793
|
2 852
|
2 852
|
2 851
|
2 850
|
2 848
|
2 847
|
|
| Long-Term Investments |
12
|
12
|
11
|
11
|
6
|
6
|
6
|
6
|
36
|
36
|
85
|
73
|
45
|
37
|
37
|
37
|
37
|
37
|
37
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
2
|
5
|
20
|
0
|
0
|
0
|
0
|
58
|
61
|
45
|
39
|
31
|
31
|
31
|
31
|
31
|
|
| Total Assets |
2 198
N/A
|
2 609
+19%
|
3 134
+20%
|
3 653
+17%
|
4 878
+34%
|
5 459
+12%
|
7 614
+39%
|
9 703
+27%
|
9 963
+3%
|
9 828
-1%
|
5 023
-49%
|
4 097
-18%
|
3 937
-4%
|
3 832
-3%
|
3 754
-2%
|
3 686
-2%
|
3 634
-1%
|
3 588
-1%
|
3 587
0%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
244
|
154
|
301
|
316
|
213
|
339
|
659
|
699
|
634
|
866
|
391
|
102
|
85
|
83
|
84
|
84
|
84
|
84
|
84
|
|
| Accrued Liabilities |
2
|
2
|
1
|
1
|
1
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
3
|
7
|
48
|
3 205
|
4 627
|
6 378
|
6 579
|
6 399
|
5 607
|
5 562
|
5 562
|
5 562
|
5 562
|
5 561
|
5 561
|
5 561
|
5 561
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
95
|
145
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
263
|
|
| Other Current Liabilities |
232
|
344
|
199
|
189
|
158
|
72
|
371
|
338
|
335
|
79
|
25
|
4
|
4
|
2
|
4
|
4
|
4
|
4
|
5
|
|
| Total Current Liabilities |
478
|
499
|
504
|
513
|
420
|
3 774
|
5 656
|
7 415
|
7 548
|
7 439
|
6 168
|
5 932
|
5 914
|
5 910
|
5 913
|
5 913
|
5 912
|
5 912
|
5 913
|
|
| Long-Term Debt |
1 159
|
1 491
|
1 918
|
2 303
|
3 459
|
478
|
452
|
509
|
373
|
280
|
184
|
74
|
65
|
65
|
65
|
66
|
67
|
68
|
69
|
|
| Deferred Income Tax |
12
|
13
|
24
|
41
|
62
|
68
|
91
|
106
|
112
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
14
|
19
|
18
|
22
|
24
|
7
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Total Liabilities |
1 648
N/A
|
2 003
+22%
|
2 446
+22%
|
2 857
+17%
|
3 941
+38%
|
4 333
+10%
|
6 217
+43%
|
8 047
+29%
|
8 055
+0%
|
7 853
-3%
|
6 358
-19%
|
6 010
-5%
|
5 983
0%
|
5 977
0%
|
5 980
+0%
|
5 980
0%
|
5 980
+0%
|
5 981
+0%
|
5 983
+0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
99
|
99
|
99
|
99
|
99
|
99
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
|
| Retained Earnings |
425
|
482
|
564
|
671
|
810
|
935
|
1 247
|
1 507
|
1 758
|
1 826
|
1 484
|
2 062
|
2 194
|
2 294
|
2 375
|
2 443
|
2 496
|
2 543
|
2 546
|
|
| Additional Paid In Capital |
25
|
25
|
25
|
25
|
25
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
550
N/A
|
606
+10%
|
688
+14%
|
796
+16%
|
938
+18%
|
1 126
+20%
|
1 396
+24%
|
1 656
+19%
|
1 907
+15%
|
1 975
+4%
|
1 335
N/A
|
1 912
-43%
|
2 045
-7%
|
2 145
-5%
|
2 226
-4%
|
2 294
-3%
|
2 347
-2%
|
2 394
-2%
|
2 396
0%
|
|
| Total Liabilities & Equity |
2 198
N/A
|
2 609
+19%
|
3 134
+20%
|
3 653
+17%
|
4 878
+34%
|
5 459
+12%
|
7 614
+39%
|
9 703
+27%
|
9 963
+3%
|
9 828
-1%
|
5 023
-49%
|
4 097
-18%
|
3 937
-4%
|
3 832
-3%
|
3 754
-2%
|
3 686
-2%
|
3 634
-1%
|
3 588
-1%
|
3 587
0%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
50
|
50
|
50
|
50
|
50
|
50
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
|