Samtex Fashions Ltd
BSE:521206
Cash Flow Statement
Cash Flow Statement
Samtex Fashions Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(80)
|
(74)
|
(69)
|
(66)
|
(56)
|
(49)
|
(48)
|
(22)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
69
|
64
|
65
|
63
|
52
|
46
|
44
|
17
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(1)
|
1
|
3
|
3
|
0
|
0
|
0
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
13
|
(265)
|
2
|
268
|
(0)
|
(4)
|
3
|
9
|
2
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(275)
-47 861%
|
(1)
+100%
|
269
N/A
|
(1)
N/A
|
(6)
-491%
|
(1)
+86%
|
4
N/A
|
(1)
N/A
|
(2)
-26%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
1
-23%
|
0
-96%
|
0
+794%
|
0
-14%
|
0
+47%
|
0
-23%
|
0
-36%
|
0
+50%
|
0
+45%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
(0)
|
270
|
0
|
(269)
|
1
|
6
|
1
|
(5)
|
1
|
1
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
270
N/A
|
0
-100%
|
(269)
N/A
|
1
N/A
|
6
+550%
|
1
-89%
|
(5)
N/A
|
1
N/A
|
1
+53%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
0
N/A
|
(5)
N/A
|
(1)
+81%
|
(0)
+73%
|
0
N/A
|
0
+19%
|
0
-64%
|
(0)
N/A
|
(0)
-616%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(1)
N/A
|
(275)
-47 861%
|
(1)
+100%
|
269
N/A
|
(1)
N/A
|
(6)
-491%
|
(1)
+86%
|
4
N/A
|
(1)
N/A
|
(2)
-26%
|
|