Kilburn Engineering Ltd
BSE:522101
Balance Sheet
Balance Sheet Decomposition
Kilburn Engineering Ltd
Kilburn Engineering Ltd
Balance Sheet
Kilburn Engineering Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
57
|
324
|
215
|
439
|
239
|
8
|
59
|
50
|
64
|
67
|
100
|
110
|
67
|
69
|
130
|
165
|
155
|
262
|
|
| Cash |
0
|
0
|
0
|
439
|
239
|
8
|
0
|
0
|
0
|
63
|
71
|
61
|
38
|
29
|
36
|
94
|
147
|
249
|
|
| Cash Equivalents |
57
|
324
|
215
|
0
|
0
|
0
|
59
|
50
|
64
|
4
|
29
|
48
|
30
|
40
|
94
|
71
|
9
|
13
|
|
| Short-Term Investments |
0
|
0
|
10
|
73
|
53
|
1
|
0
|
0
|
0
|
458
|
575
|
280
|
54
|
196
|
2
|
4
|
5
|
6
|
|
| Total Receivables |
245
|
279
|
981
|
326
|
493
|
247
|
443
|
405
|
519
|
442
|
1 425
|
1 378
|
1 850
|
1 778
|
822
|
1 074
|
1 263
|
1 770
|
|
| Accounts Receivables |
180
|
169
|
231
|
271
|
391
|
213
|
223
|
189
|
291
|
367
|
302
|
345
|
768
|
695
|
821
|
1 074
|
1 214
|
1 770
|
|
| Other Receivables |
65
|
110
|
751
|
55
|
102
|
34
|
220
|
216
|
228
|
75
|
1 123
|
1 033
|
1 083
|
1 083
|
1
|
0
|
49
|
0
|
|
| Inventory |
151
|
186
|
172
|
114
|
172
|
160
|
126
|
95
|
110
|
134
|
93
|
126
|
151
|
100
|
82
|
103
|
357
|
202
|
|
| Other Current Assets |
0
|
0
|
141
|
224
|
252
|
592
|
175
|
385
|
532
|
121
|
82
|
116
|
105
|
80
|
70
|
106
|
55
|
238
|
|
| Total Current Assets |
453
|
788
|
1 519
|
1 176
|
1 208
|
1 008
|
802
|
935
|
1 225
|
1 222
|
2 275
|
2 009
|
2 228
|
2 223
|
1 106
|
1 451
|
1 787
|
2 477
|
|
| PP&E Net |
47
|
81
|
103
|
193
|
600
|
712
|
684
|
656
|
643
|
616
|
586
|
562
|
523
|
484
|
446
|
415
|
436
|
556
|
|
| PP&E Gross |
47
|
81
|
103
|
193
|
600
|
712
|
684
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
436
|
0
|
|
| Accumulated Depreciation |
55
|
59
|
30
|
42
|
52
|
59
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
242
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
2
|
3
|
2
|
4
|
3
|
2
|
1
|
1
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
55
|
52
|
47
|
45
|
0
|
29
|
35
|
33
|
30
|
29
|
27
|
36
|
70
|
|
| Long-Term Investments |
13
|
8
|
7
|
23
|
21
|
213
|
191
|
179
|
171
|
141
|
129
|
164
|
65
|
19
|
82
|
99
|
113
|
1 095
|
|
| Other Long-Term Assets |
65
|
32
|
1
|
3
|
16
|
7
|
2
|
36
|
3
|
55
|
43
|
36
|
37
|
6
|
348
|
335
|
249
|
87
|
|
| Total Assets |
578
N/A
|
909
+57%
|
1 630
+79%
|
1 395
-14%
|
1 845
+32%
|
1 997
+8%
|
1 734
-13%
|
1 857
+7%
|
2 089
+12%
|
2 059
-1%
|
3 065
+49%
|
2 811
-8%
|
2 889
+3%
|
2 765
-4%
|
2 013
-27%
|
2 329
+16%
|
2 622
+13%
|
4 287
+63%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
153
|
94
|
127
|
84
|
182
|
202
|
242
|
235
|
285
|
314
|
232
|
203
|
311
|
230
|
226
|
265
|
254
|
261
|
|
| Accrued Liabilities |
0
|
0
|
5
|
3
|
6
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
|
| Short-Term Debt |
21
|
83
|
28
|
50
|
28
|
384
|
262
|
177
|
285
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
110
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
162
|
1 325
|
1 137
|
1 127
|
1 219
|
206
|
0
|
0
|
197
|
|
| Other Current Liabilities |
220
|
315
|
330
|
180
|
248
|
180
|
284
|
477
|
510
|
561
|
452
|
401
|
458
|
281
|
330
|
451
|
655
|
862
|
|
| Total Current Liabilities |
394
|
492
|
490
|
318
|
464
|
831
|
789
|
890
|
1 080
|
1 037
|
2 009
|
1 740
|
1 896
|
1 731
|
762
|
862
|
1 036
|
1 319
|
|
| Long-Term Debt |
149
|
104
|
124
|
47
|
299
|
50
|
0
|
0
|
0
|
3
|
2
|
8
|
4
|
0
|
653
|
615
|
532
|
532
|
|
| Deferred Income Tax |
0
|
0
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
31
|
29
|
27
|
28
|
0
|
0
|
0
|
0
|
0
|
121
|
117
|
0
|
0
|
|
| Total Liabilities |
542
N/A
|
596
+10%
|
619
+4%
|
369
-40%
|
766
+108%
|
912
+19%
|
817
-10%
|
917
+12%
|
1 108
+21%
|
1 040
-6%
|
2 011
+93%
|
1 748
-13%
|
1 899
+9%
|
1 731
-9%
|
1 535
-11%
|
1 594
+4%
|
1 567
-2%
|
1 851
+18%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
135
|
135
|
135
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
282
|
343
|
358
|
418
|
|
| Retained Earnings |
284
|
7
|
692
|
710
|
763
|
769
|
784
|
808
|
849
|
887
|
922
|
930
|
857
|
902
|
195
|
391
|
697
|
2 017
|
|
| Additional Paid In Capital |
185
|
185
|
185
|
184
|
184
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
36
N/A
|
313
+778%
|
1 012
+223%
|
1 026
+1%
|
1 079
+5%
|
1 085
+1%
|
917
-15%
|
941
+3%
|
981
+4%
|
1 019
+4%
|
1 054
+3%
|
1 063
+1%
|
990
-7%
|
1 034
+4%
|
477
-54%
|
734
+54%
|
1 055
+44%
|
2 435
+131%
|
|
| Total Liabilities & Equity |
578
N/A
|
909
+57%
|
1 630
+79%
|
1 395
-14%
|
1 845
+32%
|
1 997
+8%
|
1 734
-13%
|
1 857
+7%
|
2 089
+12%
|
2 059
-1%
|
3 065
+49%
|
2 811
-8%
|
2 889
+3%
|
2 765
-4%
|
2 013
-27%
|
2 329
+16%
|
2 622
+13%
|
4 287
+63%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
28
|
34
|
36
|
42
|
|