K

Kilburn Engineering Ltd
BSE:522101

Watchlist Manager
Kilburn Engineering Ltd
BSE:522101
Watchlist
Price: 578.9 INR -1.53%
Market Cap: 29.8B INR

Relative Value

The Relative Value of one KLBRENG-B stock under the Base Case scenario is hidden INR. Compared to the current market price of 578.9 INR, Kilburn Engineering Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLBRENG-B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
15
Median 3Y
4.4
Median 5Y
2.2
Industry
1.8
vs History
7
vs Industry
23
Median 3Y
28.7
Median 5Y
26.2
Industry
22.7
vs History
vs Industry
7
Median 3Y
33.9
Median 5Y
18.7
Industry
15.4
vs History
vs Industry
3
Median 3Y
75.7
Median 5Y
39.5
Industry
21.8
vs History
25
vs Industry
8
Median 3Y
5.8
Median 5Y
4.1
Industry
2.1
vs History
4
vs Industry
14
Median 3Y
4.5
Median 5Y
2.4
Industry
1.9
vs History
19
vs Industry
26
Median 3Y
9.7
Median 5Y
6.7
Industry
6.8
vs History
3
vs Industry
22
Median 3Y
20
Median 5Y
17.6
Industry
13.1
vs History
14
vs Industry
25
Median 3Y
21.3
Median 5Y
20.6
Industry
17.6
vs History
vs Industry
7
Median 3Y
35.1
Median 5Y
26
Industry
15.7
vs History
vs Industry
4
Median 3Y
52.9
Median 5Y
29.5
Industry
19.5
vs History
9
vs Industry
11
Median 3Y
3.9
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

KLBRENG-B Competitors Multiples
Kilburn Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kilburn Engineering Ltd
BSE:522101
27.5B INR 5.3 37 23.7 25.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
K
Kilburn Engineering Ltd
BSE:522101
Average EV/EBITDA: 15 638.1
23.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
K
Kilburn Engineering Ltd
BSE:522101
Average EV/EBIT: 19 129
25.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5