K

Kilburn Engineering Ltd
BSE:522101

Watchlist Manager
Kilburn Engineering Ltd
BSE:522101
Watchlist
Price: 575.75 INR -0.54%
Market Cap: 29.6B INR

Relative Value

The Relative Value of one KLBRENG-B stock under the Base Case scenario is hidden INR. Compared to the current market price of 575.75 INR, Kilburn Engineering Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLBRENG-B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
15
Median 3Y
4.4
Median 5Y
2.2
Industry
1.8
vs History
9
vs Industry
23
Median 3Y
28.7
Median 5Y
26.2
Industry
22.7
vs History
vs Industry
7
Median 3Y
33.9
Median 5Y
18.7
Industry
15.4
vs History
vs Industry
3
Median 3Y
75.7
Median 5Y
39.5
Industry
21.8
vs History
25
vs Industry
8
Median 3Y
5.8
Median 5Y
4.1
Industry
2.1
vs History
4
vs Industry
14
Median 3Y
4.5
Median 5Y
2.4
Industry
1.9
vs History
20
vs Industry
26
Median 3Y
9.7
Median 5Y
6.7
Industry
6.8
vs History
4
vs Industry
22
Median 3Y
20
Median 5Y
17.6
Industry
13.1
vs History
14
vs Industry
25
Median 3Y
21.3
Median 5Y
20.6
Industry
17.6
vs History
vs Industry
7
Median 3Y
35.1
Median 5Y
26
Industry
15.7
vs History
vs Industry
4
Median 3Y
52.9
Median 5Y
29.5
Industry
19.5
vs History
9
vs Industry
11
Median 3Y
3.9
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

KLBRENG-B Competitors Multiples
Kilburn Engineering Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kilburn Engineering Ltd
BSE:522101
27.3B INR 5.3 36.8 23.5 25.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.3B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
857.3B SEK 5 31.1 19.8 24.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
K
Kilburn Engineering Ltd
BSE:522101
Average EV/EBITDA: 15 638.1
23.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
K
Kilburn Engineering Ltd
BSE:522101
Average EV/EBIT: 19 128.9
25.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.9
4%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4